MONARCH NETWORTH CAP LTD

MONARCH · General/Diversified · NSE

₹297

Current Market Price

Fairly valued

Fair Value (DCF)

₹339

Margin of Safety

+14.4%

Updated 2d ago

DCF Sensitivity →

YieldIQ Score

62/100

Piotroski F-Score

6/9

Economic Moat

Wide

Confidence

41%

ROE

Debt/Equity

0.01

WACC

11.1%

Market Cap

₹2,352 Cr

Quality & Valuation

Neutral model outputs — no recommendations.

ROCE

Return on capital employed

EV / EBITDA

Enterprise multiple

Debt / EBITDA

Leverage vs earnings

Interest Coverage

13.9×

EBIT covers interest

Current Ratio

Short-term liquidity

Asset Turnover

0.21×

Revenue per ₹ of assets

Revenue CAGR (3Y)

22.6%

3-year revenue growth

Revenue CAGR (5Y)

5-year revenue growth

DCF Scenario Analysis

vs CMP ₹296.77

Bear case

₹185.46

MoS -60.0%

Base case

₹339.46

MoS +12.6%

Bull case

₹380.2

MoS +21.9%

Ratio Trends

MONARCH · last 4 annual periods

ROE

18.7%

min 2.0%max 18.7%

ROCE

26.7%

min 3.4%max 26.7%

Operating Margin

min max

Debt / Equity

0.01×

min 0.00×max 0.32×

PE

339.8×

min 28.2×max 339.8×

EV / EBITDA

23.5×

min 23.5×max 23.5×

Historical Financials

MONARCH · Annual, last 4 years· amounts in ₹Cr unless noted

Metric2022202320242025CAGR
Revenue₹144 Cr₹39.6 Cr₹68.2 Cr₹262 Cr+21.9%
EBITDA₹74.4 Cr₹63.0 Cr₹177 Cr₹215 Cr+42.5%
EBIT₹74.2 Cr₹7.8 Cr₹45.0 Cr-15.4%
PAT₹54.1 Cr₹4.5 Cr₹30.5 Cr₹149 Cr+40.3%
EPS (diluted)₹18.19₹1.34₹9.02-20.8%
CFO₹45.1 Cr₹-20.8 Cr₹-145 Cr₹29.7 Cr-12.9%
CapEx₹-16.2 Cr
FCF₹13.5 Cr+0.0%
Total Assets₹647 Cr₹612 Cr₹808 Cr₹1236 Cr+24.0%
Total Debt₹0.6 Cr₹111 Cr₹9.2 Cr+154.1%
Shareholders' Equity₹226 Cr₹346 Cr₹797 Cr+52.2%

CAGR computed across the visible window. Signs reverse if start value is zero or negative.

Peer Comparison

MONARCH vs 5 closest peers by market-cap band

PeerMoSScoreVerdictROEPE
GEOJITFSL

GEOJIT FINANCIAL SER L

+42.5%45Undervalued13.5%
SUMMITSEC

SUMMIT SECURITIES LTD

+8.5%61Fairly valued0.7%
SHAREINDIA

SHAREINDIA

Pending13.9%
SGFIN

SGFIN

Pending8.7%
ALGOQUANT

ALGOQUANT FINTECH LIMITED

-33.5%28Overvalued31.6%

Click a ticker to view its fair-value analysis.

Dividend History

No dividend events recorded for MONARCH in the last 10 years.

Run Full Interactive Analysis

Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.

Analyse MONARCHNow →

Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.