SHARE IND. SECURITIES LTD

SHAREINDIA · General/Diversified · NSE

₹142

Current Market Price

Under Review— We don’t have enough data to publish a fair value estimate for SHAREINDIA yet. Reason: Data Limited.

Valuation engine: DCF

Updated just now

YieldIQ Score

Piotroski F-Score

4/9

Economic Moat

Wide

Confidence

30%

ROE

13.9%

Debt/Equity

0.22

WACC

11.1%

Market Cap

₹3,098 Cr

Quality & Valuation

Neutral model outputs — no recommendations.

ROCE

17.9%

Return on capital employed

EV / EBITDA

Enterprise multiple

Debt / EBITDA

Leverage vs earnings

Interest Coverage

7.7×

EBIT covers interest

Current Ratio

3.25×

Short-term liquidity

Asset Turnover

0.39×

Revenue per ₹ of assets

Revenue CAGR (3Y)

-16.6%

3-year revenue growth

Revenue CAGR (5Y)

1.4%

5-year revenue growth

Ratio Trends

SHAREINDIA · last 5 annual periods

ROE

13.9%

min 6.6%max 13.9%

ROCE

17.9%

min 7.9%max 17.9%

Operating Margin

min max

Debt / Equity

0.22×

min 0.19×max 0.22×

PE

216.7×

min 135.7×max 216.7×

EV / EBITDA

46.6×

min 46.6×max 46.6×

Historical Financials

SHAREINDIA · Annual, last 5 years· amounts in ₹Cr unless noted

Metric
2022
NSE_XBRL
2023
NSE_XBRL
2024
NSE_XBRL
2025
yfinance
2026
yfinance
CAGR
Revenue₹833 Cr₹1041 Cr₹1374 Cr₹561 Cr₹603 Cr-7.8%
EBITDA₹298 Cr₹491 Cr₹644 Cr₹538 Cr₹589 Cr+18.6%
EBIT₹297 Cr₹494 Cr₹648 Cr+21.5%
PAT₹201 Cr₹329 Cr₹425 Cr₹328 Cr₹323 Cr+12.6%
EPS (diluted)₹63.26₹89.23₹109.17+14.6%
CFO₹409 Cr₹-170 Cr₹-310 Cr₹5.8 Cr₹-182 Cr
CapEx₹-24.2 Cr₹-21.5 Cr₹-18.7 Cr₹-14.3 Cr₹-5.1 Cr
FCF₹384 Cr₹-191 Cr₹-329 Cr₹-8.5 Cr₹-187 Cr
Total Assets₹1429 Cr₹1839 Cr₹2868 Cr₹3780 Cr₹4590 Cr+33.9%
Total Debt₹199 Cr₹202 Cr₹403 Cr₹513 Cr₹695 Cr+36.7%
Shareholders' Equity₹447 Cr₹1005 Cr₹1747 Cr₹2334 Cr₹2635 Cr+55.8%

CAGR computed across the visible window. Signs reverse if start value is zero or negative.

Peer Comparison

SHAREINDIA vs 5 closest peers by market-cap band

PeerMoSScoreVerdictROEPE
SGFIN

SGFIN

Pending8.7%
INDOTHAI

INDOTHAI

Pending23.3%
MONARCH

MONARCH

Pending18.7%
DELPHIFX

DELPHIFX

Pending1.3%
GEOJITFSL

GEOJITFSL

Pending14.5%

Click a ticker to view its fair-value analysis.

Dividend History

16 ex-dividend events on file. Source: NSE corporate-actions feed.

Total paid (5Y)

₹7.23/sh

Last payout

2026-02-02

₹0.40

Peak payout

₹1.30

Trailing yield

0.95%

Amounts parsed from NSE subject lines. Percent-of-face-value declarations are converted using the per-ticker face value (defaults to ₹10).

Run Full Interactive Analysis

Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.

Analyse SHAREINDIANow →

Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.