SUMMIT SECURITIES LTD

SUMMITSEC · General/Diversified · NSE

₹1,664

Current Market Price

Fairly valued

Fair Value (DCF)

₹1,804

Margin of Safety

+8.5%

Updated 3h ago

DCF Sensitivity →

YieldIQ Score

61/100

Piotroski F-Score

7/9

Economic Moat

Wide

Confidence

66%

ROE

Debt/Equity

0.00

WACC

11.1%

Market Cap

₹1,814 Cr

Quality & Valuation

Neutral model outputs — no recommendations.

ROCE

100.0%

Return on capital employed

EV / EBITDA

11.3×

Enterprise multiple

Debt / EBITDA

0.0×

Leverage vs earnings

Interest Coverage

EBIT covers interest

Current Ratio

17.21×

Short-term liquidity

Asset Turnover

0.01×

Revenue per ₹ of assets

Revenue CAGR (3Y)

25.0%

3-year revenue growth

Revenue CAGR (5Y)

5-year revenue growth

DCF Scenario Analysis

vs CMP ₹1,663.5

Bear case

₹597.86

MoS -178.2%

Base case

₹1,804.45

MoS +7.8%

Bull case

₹1,894.67

MoS +12.2%

Ratio Trends

SUMMITSEC · last 8 annual periods

ROE

0.7%

min 0.1%max 0.7%

ROCE

1.1%

min 0.1%max 1.1%

Operating Margin

min max

Debt / Equity

min max

PE

0.0×

min 0.0×max 0.0×

EV / EBITDA

min max

Historical Financials

SUMMITSEC · Annual, last 5 years· amounts in ₹Cr unless noted

Metric20212022202320242025CAGR
Revenue₹29.0 Cr₹397.6K Cr₹745.5K Cr₹19.7 Cr₹126 Cr+44.4%
EBITDA₹70.3 Cr₹45.3 Cr₹97.9 Cr₹113 Cr+12.5%
EBIT₹25.9 Cr₹259.7K Cr₹596.9K Cr₹18.5 Cr-8.1%
PAT₹18.3 Cr₹194.9K Cr₹507.5K Cr₹14.4 Cr₹68.6 Cr+39.1%
EPS (diluted)₹16.79₹1.79₹4.65₹13.21-5.8%
CFO₹-1.4 Cr₹1617.8K Cr₹3791.6K Cr₹36.2 Cr₹74.3 Cr
CapEx
FCF
Total Assets₹256677.0K Cr₹563978.5K Cr₹10.1K Cr₹11.4K Cr-91.8%
Total Debt₹0.0 Cr₹0.0 Cr₹0.0 Cr₹0.0 Cr
Shareholders' Equity₹233548.9K Cr₹510582.2K Cr₹9026 Cr₹9866 Cr-91.9%

CAGR computed across the visible window. Signs reverse if start value is zero or negative.

Peer Comparison

SUMMITSEC vs 5 closest peers by market-cap band

PeerMoSScoreVerdictROEPE
GEOJITFSL

GEOJITFSL

Pending13.5%
ALGOQUANT

ALGOQUANT FINTECH LIMITED

-33.5%28Overvalued31.6%
5PAISA

5PAISA CAPITAL LIMITED

-32.6%41High Risk11.3%
MONARCH

MONARCH

Pending18.7%
DOLATALGO

DOLATALGO

Pending21.5%

Click a ticker to view its fair-value analysis.

Dividend History

No dividend events recorded for SUMMITSEC in the last 10 years.

AI Analysis Summary

Model-generated description of metrics. Not investment advice. The stock's current price is 1663.50, with a fair value of 1804.45, and a margin of safety of 8.5%. The ROCE is 100.0% and revenue CAGR i...

Read full AI analysis →

Run Full Interactive Analysis

Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.

Analyse SUMMITSECNow →

Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.