BORANA WEAVES LIMITED
BORANA · General/Diversified · NSE
₹320
Current Market Price
Under Review— We don’t have enough data to publish a fair value estimate for BORANA yet. Reason: Data Limited.
Updated just now
YieldIQ Score
—
Piotroski F-Score
7/9
Economic Moat
Wide
Confidence
29%
ROE
22.9%
Debt/Equity
0.25
WACC
11.1%
Market Cap
₹853.18 Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
28.3%
Return on capital employed
EV / EBITDA
9.3×
Enterprise multiple
Debt / EBITDA
0.7×
Leverage vs earnings
Interest Coverage
7.8×
EBIT covers interest
Current Ratio
1.32×
Short-term liquidity
Asset Turnover
2.84×
Revenue per ₹ of assets
Revenue CAGR (3Y)
42.1%
3-year revenue growth
Revenue CAGR (5Y)
—
5-year revenue growth
Ratio Trends
BORANA · last 5 annual periods
ROE
22.9%
ROCE
28.3%
Operating Margin
—
Debt / Equity
0.25×
PE
—
EV / EBITDA
—
Historical Financials
BORANA · Annual, last 5 years· amounts in ₹Cr unless noted
| Metric | 2022 yfinance | 2023 yfinance | 2024 yfinance | 2025 yfinance | 2026 yfinance | CAGR |
|---|---|---|---|---|---|---|
| Revenue | ₹42.3 Cr | ₹135 Cr | ₹199 Cr | ₹290 Cr | ₹389 Cr | +74.1% |
| EBITDA | ₹5.2 Cr | ₹26.2 Cr | ₹41.7 Cr | ₹67.2 Cr | ₹99.7 Cr | +109.2% |
| EBIT | ₹3.6 Cr | ₹22.1 Cr | ₹32.6 Cr | — | — | +73.6% |
| PAT | ₹1.8 Cr | ₹16.3 Cr | ₹23.6 Cr | ₹40.2 Cr | ₹64.6 Cr | +144.8% |
| EPS (diluted) | ₹0.68 | ₹6.12 | ₹8.85 | — | — | +90.3% |
| CFO | ₹-8.3 Cr | ₹6.9 Cr | ₹22.1 Cr | ₹22.6 Cr | ₹37.0 Cr | — |
| CapEx | ₹-15.8 Cr | ₹-21.9 Cr | ₹-48.4 Cr | ₹-10.0 Cr | ₹-179 Cr | — |
| FCF | ₹-24.1 Cr | ₹-15.0 Cr | ₹-26.3 Cr | ₹12.7 Cr | ₹-142 Cr | — |
| Total Assets | ₹31.9 Cr | ₹75.0 Cr | ₹137 Cr | — | ₹366 Cr | +84.1% |
| Total Debt | ₹27.8 Cr | ₹40.7 Cr | ₹70.8 Cr | — | ₹70.8 Cr | +26.3% |
| Shareholders' Equity | ₹1.8 Cr | ₹24.1 Cr | ₹47.7 Cr | — | ₹282 Cr | +253.2% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
BORANA vs 5 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
PRECOT PRECOT | — | — | Pending | 7.3% | — |
 GHCLTEXTIL GHCLTEXTIL | — | — | Pending | 4.7% | — |
AMBIKCO AMBIKCO | — | — | Pending | 7.5% | 9.0× |
 SARLAPOLY SARLAPOLY | — | — | Pending | 12.7% | — |
NAHARSPING NAHARSPING | — | — | Pending | 0.8% | — |
Click a ticker to view its fair-value analysis.
Dividend History
No dividend events recorded for BORANA in the last 10 years.
Risk Analysis
Volatility & drawdown
Risk profile of BORANA →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for BORANA →
Compare
Head-to-head with peers
Compare BORANA side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse BORANANow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.