Info Edge (India) Limited

NAUKRI · Internet Platform · NSE

₹972

Current Market Price

Under Review— We don’t have enough data to publish a fair value estimate for NAUKRI yet. Reason: Data Limited.

Valuation engine: DCF

Updated 13m ago

YieldIQ Score

Piotroski F-Score

5/9

Economic Moat

None

Confidence

65%

ROE

3.8%

Debt/Equity

0.01

WACC

9.8%

Market Cap

₹62,973 Cr

Quality & Valuation

Neutral model outputs — no recommendations.

ROCE

6.0%

Return on capital employed

EV / EBITDA

29.4×

Enterprise multiple

Debt / EBITDA

0.1×

Leverage vs earnings

Interest Coverage

81.3×

EBIT covers interest

Current Ratio

2.57×

Short-term liquidity

Asset Turnover

0.08×

Revenue per ₹ of assets

Revenue CAGR (3Y)

7.7%

3-year revenue growth

Revenue CAGR (5Y)

14.8%

5-year revenue growth

Ratio Trends

NAUKRI · last 9 annual periods

ROE

3.8%

min -0.8%max 74.0%

ROCE

6.0%

min 2.8%max 69.4%

Operating Margin

min max

Debt / Equity

0.01×

min 0.00×max 0.01×

PE

4.6×

min 4.6×max 4.6×

EV / EBITDA

4.1×

min 4.1×max 4.1×

Historical Financials

NAUKRI · Annual, last 5 years· amounts in ₹Cr unless noted

Metric
2022
NSE_XBRL
2023
NSE_XBRL
2024
NSE_XBRL
2025
yfinance
2026
yfinance
CAGR
Revenue₹1589 Cr₹2346 Cr₹2536 Cr₹2850 Cr₹3285 Cr+19.9%
EBITDA₹14.2K Cr₹221 Cr₹1001 Cr₹2082 Cr₹2271 Cr-36.8%
EBIT₹12.0K Cr₹379 Cr₹1031 Cr-45.9%
PAT₹12.8K Cr₹-107 Cr₹575 Cr₹962 Cr₹1450 Cr-41.9%
EPS (diluted)₹985.58₹-8.34₹44.42-53.9%
CFO₹707 Cr₹512 Cr₹702 Cr₹876 Cr₹1076 Cr+11.1%
CapEx₹-20.7 Cr₹-58.5 Cr₹-29.7 Cr₹-83.1 Cr₹-75.0 Cr
FCF₹686 Cr₹454 Cr₹673 Cr₹793 Cr₹1001 Cr+9.9%
Total Assets₹20.5K Cr₹16.7K Cr₹36.1K Cr₹42.8K Cr₹47.6K Cr+23.4%
Total Debt₹64.1 Cr₹108 Cr₹246 Cr₹267 Cr₹259 Cr+41.7%
Shareholders' Equity₹17.2K Cr₹13.4K Cr₹30.3K Cr₹34.9K Cr₹37.9K Cr+21.8%

CAGR computed across the visible window. Signs reverse if start value is zero or negative.

Peer Comparison

NAUKRI vs 5 closest peers by market-cap band

PeerMoSScoreVerdictROEPE
BHARTIHEXA

Bharti Hexacom Limited

-242.5%-70.8% upside
40Data Limited24.2%
IDEA

Vodafone Idea Limited

-29.2%-22.6% upside
50Above Fair Value-96.6%2.7×
INDUSTOWER

Indus Towers Limited

-26.3%-20.8% upside
50High Risk18.0%15.4×
TATACOMM

Tata Communications Limited

-44.1%-30.6% upside
43Above Fair Value29.1%
PFOCUS

PFOCUS

Pending-18.5%

Click a ticker to view its fair-value analysis.

Dividend History

23 ex-dividend events on file. Source: NSE corporate-actions feed.

Total paid (5Y)

₹23.20/sh

Last payout

2026-02-20

₹2.40

Peak payout

₹3.60

Trailing yield

0.86%

Amounts parsed from NSE subject lines. Percent-of-face-value declarations are converted using the per-ticker face value (defaults to ₹10).

Run Full Interactive Analysis

Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.

Analyse NAUKRINow →

Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.