Prime Focus Limited
PFOCUS · General/Diversified · NSE
₹345
Current Market Price
Fair Value (DCF)
₹119
Margin of Safety
-65.5%
Updated 1d ago
YieldIQ Score
30/100
Piotroski F-Score
4/9
Economic Moat
None
Confidence
15%
ROE
-18.5%
Debt/Equity
0.00
WACC
9.8%
Market Cap
₹0.27 Lakh Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
360.0%
Return on capital employed
EV / EBITDA
31.7×
Enterprise multiple
Debt / EBITDA
5.2×
Leverage vs earnings
Interest Coverage
0.3×
EBIT covers interest
Current Ratio
0.67×
Short-term liquidity
Asset Turnover
0.43×
Revenue per ₹ of assets
Revenue CAGR (3Y)
-3.3%
3-year revenue growth
Revenue CAGR (5Y)
—
5-year revenue growth
DCF Scenario Analysis
vs CMP ₹344.6
Bear case
₹64.57
MoS -433.7%
Base case
₹118.91
MoS -189.8%
Bull case
₹196.08
MoS -75.7%
Ratio Trends
PFOCUS · last 8 annual periods
ROE
-18.5%
ROCE
8.3%
Operating Margin
—
Debt / Equity
2.39×
PE
32.2×
EV / EBITDA
5.5×
Historical Financials
PFOCUS · Annual, last 5 years· amounts in ₹Cr unless noted
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 | CAGR |
|---|---|---|---|---|---|---|
| Revenue | ₹76.0 Cr | ₹3369 Cr | ₹4628 Cr | ₹3930 Cr | ₹3538 Cr | +161.2% |
| EBITDA | — | ₹700 Cr | ₹1167 Cr | ₹442 Cr | ₹578 Cr | -4.7% |
| EBIT | ₹86.5 Cr | ₹323 Cr | ₹375 Cr | ₹9.4 Cr | — | -42.6% |
| PAT | ₹27.2 Cr | ₹291 Cr | ₹190 Cr | ₹-80.4 Cr | ₹-377 Cr | — |
| EPS (diluted) | ₹0.91 | ₹9.56 | ₹6.24 | ₹-2.68 | — | — |
| CFO | ₹9.5 Cr | ₹183 Cr | ₹254 Cr | ₹-32.5 Cr | ₹295 Cr | +136.3% |
| CapEx | — | — | — | — | ₹-366 Cr | — |
| FCF | — | — | — | — | ₹-70.1 Cr | — |
| Total Assets | — | ₹5678 Cr | ₹6784 Cr | ₹7127 Cr | ₹8526 Cr | +10.7% |
| Total Debt | — | — | ₹414 Cr | ₹778 Cr | ₹4879 Cr | +85.3% |
| Shareholders' Equity | — | — | ₹25.2 Cr | ₹516 Cr | ₹2043 Cr | +200.1% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
PFOCUS vs 5 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
| SUNTV SUNTV | — | — | Pending | 14.6% | — |
| AFFLE AFFLE | — | — | Pending | 13.0% | — |
| TATACOMM TATACOMM | — | — | Pending | 60.7% | — |
| NAUKRI NAUKRI | — | — | Pending | 2.6% | — |
| BHARTIHEXA BHARTIHEXA | — | — | Pending | 25.2% | — |
Click a ticker to view its fair-value analysis.
Dividend History
No dividend events recorded for PFOCUS in the last 10 years.
Reverse DCF
Market-implied growth
What FCF growth is priced in →
Risk Analysis
Volatility & drawdown
Risk profile of PFOCUS →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for PFOCUS →
Compare
Head-to-head with peers
Compare PFOCUS side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse PFOCUSNow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.