Prime Focus Limited

PFOCUS · General/Diversified · NSE

₹226

Current Market Price

Under Review— We don’t have enough data to publish a fair value estimate for PFOCUS yet. Reason: Data Limited.

Valuation engine: DCF

Updated 2h ago

YieldIQ Score

Piotroski F-Score

3/9

Economic Moat

None

Confidence

18%

ROE

-18.5%

Debt/Equity

2.39

WACC

12.8%

Market Cap

₹17,549 Cr

Quality & Valuation

Neutral model outputs — no recommendations.

ROCE

8.3%

Return on capital employed

EV / EBITDA

23.1×

Enterprise multiple

Debt / EBITDA

5.2×

Leverage vs earnings

Interest Coverage

0.3×

EBIT covers interest

Current Ratio

0.67×

Short-term liquidity

Asset Turnover

0.50×

Revenue per ₹ of assets

Revenue CAGR (3Y)

2.1%

3-year revenue growth

Revenue CAGR (5Y)

4.4%

5-year revenue growth

Ratio Trends

PFOCUS · last 8 annual periods

ROE

-18.5%

min -18.5%max -15.6%

ROCE

8.3%

min 0.7%max 85.4%

Operating Margin

min max

Debt / Equity

2.39×

min 1.51×max 16.43×

PE

32.2×

min 24.4×max 32.2×

EV / EBITDA

5.5×

min 5.5×max 5.5×

Historical Financials

PFOCUS · Annual, last 5 years· amounts in ₹Cr unless noted

Metric
2022
NSE_XBRL
2023
NSE_XBRL
2024
NSE_XBRL
2025
yfinance
2026
yfinance
CAGR
Revenue₹3369 Cr₹4628 Cr₹3930 Cr₹3538 Cr₹4587 Cr+8.0%
EBITDA₹700 Cr₹1167 Cr₹442 Cr₹632 Cr₹1506 Cr+21.1%
EBIT₹291 Cr₹727 Cr₹-28.8 Cr
PAT₹-172 Cr₹147 Cr₹-405 Cr₹-377 Cr₹219 Cr
EPS (diluted)₹-5.81₹6.38₹-16.31
CFO₹183 Cr₹254 Cr₹-32.5 Cr₹299 Cr₹1024 Cr+53.7%
CapEx₹-85.1 Cr₹-360 Cr₹-305 Cr₹-365 Cr₹-532 Cr
FCF₹98.2 Cr₹-106 Cr₹-338 Cr₹-66.3 Cr₹492 Cr+49.6%
Total Assets₹5678 Cr₹6784 Cr₹7127 Cr₹8526 Cr₹10.6K Cr+17.0%
Total Debt₹4102 Cr₹4892 Cr₹4859 Cr₹4879 Cr₹5717 Cr+8.7%
Shareholders' Equity₹114 Cr₹25.2 Cr₹516 Cr₹759 Cr₹2089 Cr+106.8%

CAGR computed across the visible window. Signs reverse if start value is zero or negative.

Peer Comparison

PFOCUS vs 5 closest peers by market-cap band

PeerMoSScoreVerdictROEPE
SUNTV

Sun TV Network Limited

-3.9%47Near Fair Value11.4%
AFFLE

Affle 3i Limited

-55.2%40Above Fair Value12.4%
TATACOMM

Tata Communications Limited

-28.2%46Above Fair Value29.1%
NAUKRI

Info Edge (India) Limited

-59.7%40High Risk3.8%
BHARTIHEXA

Bharti Hexacom Limited

-70.8%40Data Limited24.2%

Click a ticker to view its fair-value analysis.

Dividend History

No dividend events recorded for PFOCUS in the last 10 years.

Run Full Interactive Analysis

Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.

Analyse PFOCUSNow →

Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.