Data Quality Notice
Data quality observations on this stock — see hidden fields below.
Reported as ticker: ROML· We're continuously improving data quality. Contact support if this persists.
RAJ OIL MILLS LIMITED
ROML · General/Diversified · NSE
₹43
Current Market Price
Fair Value (DCF)
₹56
Margin of Safety
+29.9%
Updated 1d ago
YieldIQ Score
36/100
Piotroski F-Score
6/9
Economic Moat
None
Confidence
5%
ROE
—
Debt/Equity
60.07
WACC
11.1%
Market Cap
₹65 Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
—
Return on capital employed
EV / EBITDA
12.2×
Enterprise multiple
Debt / EBITDA
4.1×
Leverage vs earnings
Interest Coverage
—
EBIT covers interest
Current Ratio
—
Short-term liquidity
Asset Turnover
2.76×
Revenue per ₹ of assets
Revenue CAGR (3Y)
-1.2%
3-year revenue growth
Revenue CAGR (5Y)
—
5-year revenue growth
DCF Scenario Analysis
vs CMP ₹43.05
Bear case
₹30.85
MoS -39.5%
Base case
₹55.9
MoS +23.0%
Bull case
₹55.9
MoS +23.0%
Ratio Trends
ROML · last 4 annual periods
ROE
-33.0%
ROCE
19.4%
Operating Margin
—
Debt / Equity
—
PE
23.4×
EV / EBITDA
20.8×
Historical Financials
ROML · Annual, last 4 years· amounts in ₹Cr unless noted
| Metric | 2022 | 2023 | 2024 | 2025 | CAGR |
|---|---|---|---|---|---|
| Revenue | ₹119 Cr | ₹140 Cr | ₹125 Cr | ₹114 Cr | -1.2% |
| EBITDA | ₹4.2 Cr | ₹4.2 Cr | ₹4.4 Cr | ₹5.7 Cr | +10.4% |
| EBIT | — | — | — | — | — |
| PAT | ₹2.6 Cr | ₹2.4 Cr | ₹1.7 Cr | ₹2.7 Cr | +1.2% |
| EPS (diluted) | — | — | — | — | — |
| CFO | ₹-1.2 Cr | ₹2.4 Cr | ₹0.7 Cr | ₹0.3 Cr | — |
| CapEx | ₹-0.6 Cr | ₹-2.4 Cr | ₹-1.4 Cr | ₹-0.2 Cr | — |
| FCF | ₹-1.8 Cr | ₹-0.0 Cr | ₹-0.6 Cr | ₹0.1 Cr | — |
| Total Assets | ₹35.6 Cr | ₹43.5 Cr | ₹45.1 Cr | ₹41.4 Cr | +5.2% |
| Total Debt | ₹28.2 Cr | ₹29.7 Cr | ₹31.2 Cr | ₹31.6 Cr | +3.9% |
| Shareholders' Equity | ₹-9.4 Cr | ₹-6.9 Cr | ₹-5.2 Cr | ₹-2.4 Cr | — |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
ROML vs 5 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
| NGIL NGIL | — | — | Pending | -13.1% | — |
| FCONSUMER FCONSUMER | — | — | Pending | 15.2% | — |
| AJOONI AJOONI | — | — | Pending | 3.8% | — |
| KOHINOOR KOHINOOR | — | — | Pending | — | — |
| PALASHSECU PALASH SECURITIES LTD | -100.0% | 32 | Data Limited | -2.1% | — |
Click a ticker to view its fair-value analysis.
Dividend History
No dividend events recorded for ROML in the last 10 years.
AI Analysis Summary
Model-generated description of metrics. Not investment advice. RAJ OIL MILLS LIMITED (ROML.NS) trades at 43.05 vs a model fair value of 55.90, a gap of 29.9%. Piotroski F-score: 6/9. Moat label: None....
Read full AI analysis →Reverse DCF
Market-implied growth
What FCF growth is priced in →
Risk Analysis
Volatility & drawdown
Risk profile of ROML →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for ROML →
Compare
Head-to-head with peers
Compare ROML side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse ROMLNow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.