NORTHERN ARC CAPITAL LTD

NORTHARC · General/Diversified · NSE

₹281

Current Market Price

Under Review— We don’t have enough data to publish a fair value estimate for NORTHARC yet. Reason: Data Limited.

Valuation engine: DCF

Updated just now

YieldIQ Score

Piotroski F-Score

4/9

Economic Moat

Narrow

Confidence

11%

ROE

10.4%

Debt/Equity

3.15

WACC

11.1%

Market Cap

₹4,532 Cr

Quality & Valuation

Neutral model outputs — no recommendations.

ROCE

5.0%

Return on capital employed

EV / EBITDA

Enterprise multiple

Debt / EBITDA

Leverage vs earnings

Interest Coverage

122.8×

EBIT covers interest

Current Ratio

1.45×

Short-term liquidity

Asset Turnover

0.18×

Revenue per ₹ of assets

Revenue CAGR (3Y)

34.5%

3-year revenue growth

Revenue CAGR (5Y)

5-year revenue growth

Ratio Trends

NORTHARC · last 5 annual periods

ROE

10.4%

min 8.9%max 13.3%

ROCE

5.0%

min 2.9%max 5.0%

Operating Margin

min max

Debt / Equity

3.15×

min 2.87×max 3.91×

PE

min max

EV / EBITDA

min max

Historical Financials

NORTHARC · Annual, last 5 years· amounts in ₹Cr unless noted

Metric
2022
yfinance
2023
yfinance
2024
yfinance
2025
yfinance
2026
yfinance
CAGR
Revenue₹723 Cr₹1041 Cr₹1626 Cr₹2269 Cr₹2530 Cr+36.8%
EBITDA₹259 Cr₹334 Cr₹438 Cr₹724 Cr₹805 Cr+32.7%
EBIT₹250 Cr₹323 Cr₹422 Cr₹389 Cr+11.7%
PAT₹182 Cr₹242 Cr₹308 Cr₹305 Cr₹406 Cr+22.2%
EPS (diluted)₹11.27₹15.01₹19.11₹20.03+15.5%
CFO₹-1326 Cr₹-1296 Cr₹-2134 Cr₹-1047 Cr₹-1541 Cr
CapEx₹-12.3 Cr₹-13.7 Cr₹-18.1 Cr₹-15.1 Cr
FCF₹-1338 Cr₹-2148 Cr₹-1065 Cr₹-1556 Cr
Total Assets₹7974 Cr₹9372 Cr₹11.7K Cr₹13.6K Cr₹16.7K Cr+20.4%
Total Debt₹5983 Cr₹7035 Cr₹9048 Cr₹9860 Cr₹12.3K Cr+19.6%
Shareholders' Equity₹1739 Cr₹1955 Cr₹2314 Cr₹3434 Cr₹3896 Cr+22.3%

CAGR computed across the visible window. Signs reverse if start value is zero or negative.

Peer Comparison

NORTHARC vs 5 closest peers by market-cap band

PeerMoSScoreVerdictROEPE
PAISALO

PAISALO

Pending13.0%
INDOSTAR

INDOSTAR

Pending3.7%21.8×
TFCILTD

TFCILTD

Pending8.5%
MUTHOOTMF

MUTHOOTMF

Pending6.0%
AYE

AYE

Pending7.6%

Click a ticker to view its fair-value analysis.

Dividend History

No dividend events recorded for NORTHARC in the last 10 years.

Run Full Interactive Analysis

Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.

Analyse NORTHARCNow →

Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.