AYE FINANCE LIMITED
AYE · General/Diversified · NSE
₹164
Current Market Price
Under Review— We don’t have enough data to publish a fair value estimate for AYE yet. Reason: Data Limited.
Updated just now
YieldIQ Score
—
Piotroski F-Score
5/9
Economic Moat
None
Confidence
11%
ROE
7.6%
Debt/Equity
2.00
WACC
11.1%
Market Cap
₹4,009 Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
5.6%
Return on capital employed
EV / EBITDA
—
Enterprise multiple
Debt / EBITDA
—
Leverage vs earnings
Interest Coverage
2.4×
EBIT covers interest
Current Ratio
1.56×
Short-term liquidity
Asset Turnover
0.26×
Revenue per ₹ of assets
Revenue CAGR (3Y)
41.3%
3-year revenue growth
Revenue CAGR (5Y)
—
5-year revenue growth
Ratio Trends
AYE · last 5 annual periods
ROE
7.6%
ROCE
5.6%
Operating Margin
—
Debt / Equity
2.00×
PE
—
EV / EBITDA
—
Historical Financials
AYE · Annual, last 5 years· amounts in ₹Cr unless noted
| Metric | 2022 yfinance | 2023 yfinance | 2024 yfinance | 2025 yfinance | 2026 yfinance | CAGR |
|---|---|---|---|---|---|---|
| Revenue | ₹411 Cr | ₹581 Cr | ₹980 Cr | ₹1380 Cr | ₹1641 Cr | +41.4% |
| EBITDA | ₹52.2 Cr | ₹188 Cr | ₹358 Cr | ₹415 Cr | ₹454 Cr | +71.7% |
| EBIT | ₹42.3 Cr | ₹177 Cr | ₹343 Cr | ₹393 Cr | ₹428 Cr | +78.3% |
| PAT | ₹-51.4 Cr | ₹39.9 Cr | ₹172 Cr | ₹171 Cr | ₹194 Cr | — |
| EPS (diluted) | ₹-2.08 | ₹1.62 | ₹6.96 | ₹6.94 | ₹9.60 | — |
| CFO | ₹-272 Cr | ₹-720 Cr | ₹-1323 Cr | ₹-812 Cr | ₹-1355 Cr | — |
| CapEx | ₹-5.5 Cr | ₹-4.4 Cr | ₹-11.6 Cr | ₹-16.9 Cr | ₹-11.7 Cr | — |
| FCF | ₹-277 Cr | ₹-725 Cr | ₹-1334 Cr | ₹-829 Cr | ₹-1366 Cr | — |
| Total Assets | ₹2316 Cr | ₹3126 Cr | ₹4870 Cr | ₹6339 Cr | ₹7773 Cr | +35.4% |
| Total Debt | ₹764 Cr | ₹2320 Cr | ₹3523 Cr | ₹4555 Cr | ₹5065 Cr | +60.5% |
| Shareholders' Equity | ₹705 Cr | ₹754 Cr | ₹1233 Cr | ₹1659 Cr | ₹2533 Cr | +37.7% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
AYE vs 5 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
TFCILTD TFCILTD | — | — | Pending | 8.5% | — |
INDOSTAR INDOSTAR | — | — | Pending | 3.7% | 21.8× |
MUTHOOTMF MUTHOOTMF | — | — | Pending | 6.0% | — |
FUSION FUSION | — | — | Pending | 0.6% | — |
NORTHARC NORTHARC | — | — | Pending | 10.4% | — |
Click a ticker to view its fair-value analysis.
Dividend History
No dividend events recorded for AYE in the last 10 years.
Risk Analysis
Volatility & drawdown
Risk profile of AYE →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for AYE →
Compare
Head-to-head with peers
Compare AYE side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse AYENow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.