PI Industries Limited
PIIND · Chemicals · NSE
₹2,808
Current Market Price
Fair Value (DCF)
₹1,389
Discount to FV
-50.5%
Updated just now
YieldIQ Score
35/100
Piotroski F-Score
5/9
Economic Moat
Narrow
Confidence
44%
ROE
16.3%
Debt/Equity
0.02
WACC
9.8%
Market Cap
₹42,594 Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
24.4%
Return on capital employed
EV / EBITDA
19.9×
Enterprise multiple
Debt / EBITDA
0.2×
Leverage vs earnings
Interest Coverage
104.4×
EBIT covers interest
Current Ratio
4.22×
Short-term liquidity
Asset Turnover
—
Revenue per ₹ of assets
Revenue CAGR (3Y)
1.3%
3-year revenue growth
Revenue CAGR (5Y)
—
5-year revenue growth
DCF Scenario Analysis
vs CMP ₹2,807.7
Bear case
Discount -253.6%
Base case
Discount -102.1%
Bull case
Discount -50.0%
Ratio Trends
PIIND · last 7 annual periods
ROE
16.3%
ROCE
24.4%
Operating Margin
—
Debt / Equity
0.02×
PE
163.8×
EV / EBITDA
26.4×
Historical Financials
PIIND · Annual, last 5 years· amounts in ₹Cr unless noted
| Metric | 2022 NSE_XBRL | 2023 NSE_XBRL | 2024 NSE_XBRL | 2025 yfinance | 2026 yfinance | CAGR |
|---|---|---|---|---|---|---|
| Revenue | ₹5300 Cr | ₹6458 Cr | ₹7612 Cr | ₹7978 Cr | ₹6714 Cr | +6.1% |
| EBITDA | ₹1247 Cr | ₹1708 Cr | ₹2233 Cr | ₹2528 Cr | ₹2119 Cr | +14.2% |
| EBIT | ₹1042 Cr | ₹1475 Cr | ₹1914 Cr | — | — | +16.4% |
| PAT | ₹844 Cr | ₹1230 Cr | ₹1682 Cr | ₹1660 Cr | ₹1321 Cr | +11.9% |
| EPS (diluted) | ₹55.63 | ₹81.04 | ₹110.83 | — | — | +18.8% |
| CFO | ₹529 Cr | ₹1501 Cr | ₹2036 Cr | ₹1413 Cr | ₹474 Cr | -2.7% |
| CapEx | ₹-337 Cr | ₹-326 Cr | ₹-620 Cr | ₹-850 Cr | ₹-1118 Cr | — |
| FCF | ₹192 Cr | ₹1175 Cr | ₹1416 Cr | ₹563 Cr | ₹-644 Cr | — |
| Total Assets | ₹7791 Cr | ₹8480 Cr | ₹10.8K Cr | ₹12.3K Cr | ₹13.4K Cr | +14.6% |
| Total Debt | ₹316 Cr | ₹46.5 Cr | ₹191 Cr | ₹184 Cr | ₹342 Cr | +2.0% |
| Shareholders' Equity | ₹6120 Cr | ₹7199 Cr | ₹8731 Cr | ₹10.2K Cr | ₹11.2K Cr | +16.4% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
PIIND vs 5 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
 UPL UPL | — | — | Pending | 2.4% | — |
 FACT FACT | — | — | Pending | 3.0% | — |
 COROMANDEL COROMANDEL | — | — | Pending | 15.6% | 28.8× |
 BAYERCROP BAYERCROP | — | — | Pending | 23.2% | 30.3× |
 SUMICHEM SUMICHEM | — | — | Pending | 17.4% | — |
Click a ticker to view its fair-value analysis.
Dividend History
19 ex-dividend events on file. Source: NSE corporate-actions feed.
Total paid (5Y)
₹54.00/sh
Last payout
2026-02-23
₹5.00
Peak payout
₹10.00
Trailing yield
0.53%
Amounts parsed from NSE subject lines. Percent-of-face-value declarations are converted using the per-ticker face value (defaults to ₹10).
AI Analysis Summary
Model-generated description of metrics. Not investment advice. PI Industries Limited (PIIND.NS) trades at 2807.70 vs a model fair value of 1389.23, a gap of -50.5%. Piotroski F-score: 5/9. Moat label:...
Read full AI analysis →Reverse DCF
Market-implied growth
What FCF growth is priced in →
Risk Analysis
Volatility & drawdown
Risk profile of PIIND →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for PIIND →
Compare
Head-to-head with peers
Compare PIIND side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse PIINDNow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.