PILANI INV & IND COR LTD

PILANIINVS · Chemicals · NSE

₹4,391

Current Market Price

Under Review— We don’t have enough data to publish a fair value estimate for PILANIINVS yet. Reason: Data Limited.

Valuation engine: DCF

Updated just now

YieldIQ Score

Piotroski F-Score

4/9

Economic Moat

None

Confidence

40%

ROE

0.6%

Debt/Equity

0.12

WACC

11.1%

Market Cap

₹4,862 Cr

Quality & Valuation

Neutral model outputs — no recommendations.

ROCE

1.6%

Return on capital employed

EV / EBITDA

26.4×

Enterprise multiple

Debt / EBITDA

8.8×

Leverage vs earnings

Interest Coverage

3.3×

EBIT covers interest

Current Ratio

1.00×

Short-term liquidity

Asset Turnover

0.02×

Revenue per ₹ of assets

Revenue CAGR (3Y)

-1.6%

3-year revenue growth

Revenue CAGR (5Y)

5.4%

5-year revenue growth

Ratio Trends

PILANIINVS · last 8 annual periods

ROE

0.6%

min 0.2%max 0.6%

ROCE

1.6%

min 0.4%max 1.6%

Operating Margin

min max

Debt / Equity

0.12×

min 0.12×max 0.12×

PE

67.2×

min 9.3×max 67.2×

EV / EBITDA

min max

Historical Financials

PILANIINVS · Annual, last 5 years· amounts in ₹Cr unless noted

Metric
2022
NSE_XBRL
2023
NSE_XBRL
2024
NSE_XBRL
2025
yfinance
2026
yfinance
CAGR
Revenue₹258 Cr₹279 Cr₹286 Cr₹300 Cr₹266 Cr+0.8%
EBITDA₹251 Cr₹273 Cr₹276 Cr₹293 Cr₹256 Cr+0.5%
EBIT₹250 Cr₹273 Cr₹276 Cr+2.5%
PAT₹201 Cr₹246 Cr₹166 Cr₹98.5 Cr₹31.1 Cr-37.3%
EPS (diluted)₹181.92₹222.11₹0.00
CFO₹-100 Cr₹417 Cr₹-30.9 Cr₹631 Cr₹1347 Cr
CapEx₹-0.0 Cr₹-0.5 Cr₹-0.0 Cr
FCF₹-86.7 Cr₹631 Cr₹1347 Cr
Total Assets₹12.7K Cr₹12.4K Cr₹16.4K Cr₹19.3K Cr₹19.6K Cr+11.4%
Total Debt₹1066 Cr₹736 Cr₹949 Cr₹1937 Cr₹2391 Cr+22.4%
Shareholders' Equity₹11.1K Cr₹11.2K Cr₹14.6K Cr₹16.0K Cr₹15.9K Cr+9.3%

CAGR computed across the visible window. Signs reverse if start value is zero or negative.

Peer Comparison

PILANIINVS vs 5 closest peers by market-cap band

PeerMoSScoreVerdictROEPE
CRAMC

CRAMC

Pending27.3%
TSFINV

TSFINV

Pending7.4%
PRUDENT

PRUDENT

Pending29.3%
UTIAMC

UTIAMC

Pending14.2%
MAHSCOOTER

MAHARASHTRA SCOOTERS LTD

-900.0%-90.0% upside
71Data Limited1.1%

Click a ticker to view its fair-value analysis.

Dividend History

10 ex-dividend events on file. Source: NSE corporate-actions feed.

Total paid (5Y)

₹75.00/sh

Last payout

2025-06-23

₹15.00

Peak payout

₹17.86

Trailing yield

0.34%

Amounts parsed from NSE subject lines. Percent-of-face-value declarations are converted using the per-ticker face value (defaults to ₹10).

Run Full Interactive Analysis

Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.

Analyse PILANIINVSNow →

Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.