UTI Asset Management Company Limited

UTIAMC · General/Diversified · NSE

₹942

Current Market Price

Below Fair Value

Fair Value (P/B + Residual Income)

₹1,354

Discount to FV

+43.7%

Valuation engine: P/B + Residual Income

Updated just now

YieldIQ Score

50/100

Piotroski F-Score

7/9

Economic Moat

Moderate

Confidence

65%

ROE

14.2%

Debt/Equity

Cost of Equity

9.8%

Market Cap

₹12,113 Cr

Quality & Valuation

Neutral model outputs — no recommendations.

ROCE

21.5%

Return on capital employed

Revenue CAGR (3Y)

10.8%

3-year revenue growth

Revenue CAGR (5Y)

5.7%

5-year revenue growth

DCF Scenario Analysis

vs CMP ₹942.45

Bear case

Margin of Safety +0.6%

Implied upside +0.6%

Base case

Margin of Safety +23.3%

Implied upside +30.4%

Bull case

Margin of Safety +31.7%

Implied upside +46.5%

Ratio Trends

UTIAMC · last 5 annual periods

ROE

14.2%

min 2.2%max 14.2%

ROCE

21.5%

min 3.1%max 21.5%

Operating Margin

min max

Debt / Equity

min max

PE

96.3×

min 23.9×max 96.3×

EV / EBITDA

12.6×

min 12.6×max 12.6×

Historical Financials

UTIAMC · Annual, last 5 years· amounts in ₹Cr unless noted

Metric
2022
NSE_XBRL
2023
NSE_XBRL
2024
NSE_XBRL
2025
yfinance
2026
yfinance
CAGR
Revenue₹1319 Cr₹1131 Cr₹1182 Cr₹1445 Cr₹1539 Cr+3.9%
EBITDA₹707 Cr₹636 Cr₹1041 Cr₹1110 Cr₹716 Cr+0.3%
EBIT₹669 Cr₹595 Cr₹998 Cr+10.5%
PAT₹535 Cr₹437 Cr₹766 Cr₹731 Cr₹404 Cr-6.8%
EPS (diluted)₹41.96₹34.44₹60.22+9.5%
CFO₹349 Cr₹395 Cr₹325 Cr₹536 Cr₹407 Cr+3.9%
CapEx₹-109 Cr₹-147 Cr₹-69.8 Cr₹-68.2 Cr
FCF₹286 Cr₹179 Cr₹467 Cr₹338 Cr+4.2%
Total Assets₹3988 Cr₹4178 Cr₹5341 Cr₹5658 Cr₹5043 Cr+6.0%
Total Debt₹0.0 Cr₹0.0 Cr₹0.0 Cr₹141 Cr
Shareholders' Equity₹3868 Cr₹4388 Cr₹4599 Cr₹4505 Cr+3.9%

CAGR computed across the visible window. Signs reverse if start value is zero or negative.

Peer Comparison

UTIAMC vs 5 closest peers by market-cap band

PeerMoSScoreVerdictROEPE
MAHSCOOTER

MAHSCOOTER

Pending1.1%
PRUDENT

PRUDENT

Pending29.3%
TSFINV

TSFINV

Pending7.4%
CRAMC

CRAMC

Pending27.3%
PILANIINVS

PILANIINVS

Pending0.6%

Click a ticker to view its fair-value analysis.

Dividend History

6 ex-dividend events on file. Source: NSE corporate-actions feed.

Total paid (5Y)

₹155.00/sh

Last payout

2025-07-24

₹48.00

Peak payout

₹48.00

Trailing yield

5.09%

Amounts parsed from NSE subject lines. Percent-of-face-value declarations are converted using the per-ticker face value (defaults to ₹10).

AI Analysis Summary

Model-generated description of metrics. Not investment advice. UTI Asset Management Company Limited (UTIAMC.NS) trades at 942.45 vs a model fair value of 1353.93, a gap of 43.7%. Piotroski F-score: 7/...

Read full AI analysis →

Run Full Interactive Analysis

P/B + Residual Income breakdown, peer comparison, and more.

Analyse UTIAMCNow →

Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.