PRAKASH INDUSTRIES LTD
PRAKASH · General/Diversified · NSE
₹141
Current Market Price
Fair Value (DCF)
₹289
Margin of Safety
+105.3%
Updated 1d ago
YieldIQ Score
60/100
Piotroski F-Score
5/9
Economic Moat
Narrow
Confidence
54%
ROE
—
Debt/Equity
0.10
WACC
11.1%
Market Cap
₹2,525 Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
11.3%
Return on capital employed
EV / EBITDA
5.6×
Enterprise multiple
Debt / EBITDA
0.9×
Leverage vs earnings
Interest Coverage
9.0×
EBIT covers interest
Current Ratio
1.26×
Short-term liquidity
Asset Turnover
0.90×
Revenue per ₹ of assets
Revenue CAGR (3Y)
0.7%
3-year revenue growth
Revenue CAGR (5Y)
—
5-year revenue growth
DCF Scenario Analysis
vs CMP ₹140.97
Bear case
₹171.41
MoS +17.8%
Base case
₹289.39
MoS +51.3%
Bull case
₹368.49
MoS +61.7%
Ratio Trends
PRAKASH · last 8 annual periods
ROE
10.7%
ROCE
14.5%
Operating Margin
—
Debt / Equity
0.13×
PE
15.7×
EV / EBITDA
3.1×
Historical Financials
PRAKASH · Annual, last 5 years· amounts in ₹Cr unless noted
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 | CAGR |
|---|---|---|---|---|---|---|
| Revenue | ₹3216 Cr | ₹3929 Cr | ₹1011 Cr | ₹890 Cr | ₹4014 Cr | +5.7% |
| EBITDA | — | ₹397 Cr | ₹415 Cr | ₹553 Cr | ₹543 Cr | +8.2% |
| EBIT | ₹169 Cr | ₹241 Cr | ₹74.3 Cr | ₹96.8 Cr | — | -13.0% |
| PAT | ₹95.3 Cr | ₹169 Cr | ₹58.0 Cr | ₹88.8 Cr | ₹355 Cr | +39.0% |
| EPS (diluted) | ₹5.27 | ₹9.07 | ₹3.24 | ₹4.96 | — | -1.5% |
| CFO | ₹159 Cr | ₹350 Cr | ₹585 Cr | ₹601 Cr | ₹142 Cr | -2.8% |
| CapEx | — | — | — | — | ₹-175 Cr | — |
| FCF | — | — | — | — | ₹-32.8 Cr | — |
| Total Assets | — | ₹3912 Cr | ₹4251 Cr | ₹4059 Cr | ₹4485 Cr | +3.5% |
| Total Debt | — | — | ₹373 Cr | ₹249 Cr | ₹423 Cr | +3.2% |
| Shareholders' Equity | — | — | ₹2954 Cr | ₹3024 Cr | ₹3319 Cr | +3.0% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
PRAKASH vs 5 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
| JTLIND JTLIND | — | — | Pending | 8.1% | — |
| VSSL VSSL | — | — | Pending | 11.7% | — |
| VENUSPIPES VENUSPIPES | — | — | Pending | 17.5% | — |
| STEELCAS STEELCAS | — | — | Pending | 22.2% | — |
| MAITHANALL MAITHANALL | — | — | Pending | 16.8% | — |
Click a ticker to view its fair-value analysis.
Dividend History
No dividend events recorded for PRAKASH in the last 10 years.
Reverse DCF
Market-implied growth
What FCF growth is priced in →
Risk Analysis
Volatility & drawdown
Risk profile of PRAKASH →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for PRAKASH →
Compare
Head-to-head with peers
Compare PRAKASH side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse PRAKASHNow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.