JTL INDUSTRIES LIMITED
JTLIND · General/Diversified · NSE
₹74
Current Market Price
Fair Value (DCF)
₹70
Discount to FV
-5.7%
Updated just now
YieldIQ Score
56/100
Piotroski F-Score
3/9
Economic Moat
None
Confidence
31%
ROE
6.6%
Debt/Equity
0.16
WACC
11.1%
Market Cap
₹2,924 Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
9.7%
Return on capital employed
EV / EBITDA
17.8×
Enterprise multiple
Debt / EBITDA
1.6×
Leverage vs earnings
Interest Coverage
35.8×
EBIT covers interest
Current Ratio
9.47×
Short-term liquidity
Asset Turnover
1.56×
Revenue per ₹ of assets
Revenue CAGR (3Y)
11.3%
3-year revenue growth
Revenue CAGR (5Y)
—
5-year revenue growth
DCF Scenario Analysis
vs CMP ₹74.38
Bear case
Discount -78.8%
Base case
Discount -6.0%
Bull case
Discount +15.5%
Ratio Trends
JTLIND · last 5 annual periods
ROE
6.6%
ROCE
9.7%
Operating Margin
—
Debt / Equity
0.16×
PE
34.9×
EV / EBITDA
24.3×
Historical Financials
JTLIND · Annual, last 5 years· amounts in ₹Cr unless noted
| Metric | 2022 yfinance | 2023 yfinance | 2024 NSE_XBRL | 2025 yfinance | 2026 yfinance | CAGR |
|---|---|---|---|---|---|---|
| Revenue | ₹1354 Cr | ₹1550 Cr | ₹2041 Cr | ₹1916 Cr | ₹2136 Cr | +12.1% |
| EBITDA | ₹92.1 Cr | ₹132 Cr | ₹160 Cr | ₹145 Cr | ₹167 Cr | +16.1% |
| EBIT | — | — | ₹155 Cr | — | — | +0.0% |
| PAT | ₹61.1 Cr | ₹90.1 Cr | ₹113 Cr | ₹98.8 Cr | ₹98.5 Cr | +12.7% |
| EPS (diluted) | — | — | ₹6.52 | — | — | +0.0% |
| CFO | ₹17.1 Cr | ₹4.0 Cr | ₹-21.6 Cr | ₹-246 Cr | ₹-67.4 Cr | — |
| CapEx | ₹-21.6 Cr | ₹-18.9 Cr | ₹-103 Cr | ₹-178 Cr | ₹-146 Cr | — |
| FCF | ₹-4.5 Cr | ₹-14.9 Cr | ₹-125 Cr | ₹-424 Cr | ₹-213 Cr | — |
| Total Assets | ₹339 Cr | ₹563 Cr | ₹843 Cr | ₹1339 Cr | ₹1996 Cr | +55.8% |
| Total Debt | ₹94.3 Cr | ₹107 Cr | ₹20.0 Cr | ₹76.2 Cr | ₹244 Cr | +26.8% |
| Shareholders' Equity | ₹198 Cr | ₹407 Cr | ₹775 Cr | ₹1218 Cr | ₹1487 Cr | +65.6% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
JTLIND vs 5 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
PRAKASH PRAKASH | — | — | Pending | 10.7% | — |
 VENUSPIPES VENUSPIPES | — | — | Pending | 17.5% | — |
VSSL VSSL | — | — | Pending | 11.7% | — |
STEELCAS STEELCAS | — | — | Pending | 22.2% | — |
 MAITHANALL MAITHANALL | — | — | Pending | 10.5% | 5.6× |
Click a ticker to view its fair-value analysis.
Dividend History
3 ex-dividend events on file. Source: NSE corporate-actions feed.
Total paid (5Y)
₹0.57/sh
Last payout
2025-09-12
₹0.13
Peak payout
₹0.25
Trailing yield
0.17%
Amounts parsed from NSE subject lines. Percent-of-face-value declarations are converted using the per-ticker face value (defaults to ₹10).
AI Analysis Summary
Model-generated description of metrics. Not investment advice. JTL INDUSTRIES LIMITED (JTLIND.NS) trades at 74.38 vs a model fair value of 70.14, a gap of -5.7%. Piotroski F-score: 3/9. Moat label: No...
Read full AI analysis →Reverse DCF
Market-implied growth
What FCF growth is priced in →
Risk Analysis
Volatility & drawdown
Risk profile of JTLIND →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for JTLIND →
Compare
Head-to-head with peers
Compare JTLIND side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse JTLINDNow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.