STEELCAST LIMITED
STEELCAS · General/Diversified · NSE
₹282
Current Market Price
Fair Value (DCF)
₹171
Discount to FV
-39.2%
Updated just now
YieldIQ Score
50/100
Piotroski F-Score
6/9
Economic Moat
Wide
Confidence
66%
ROE
22.2%
Debt/Equity
0.00
WACC
11.1%
Market Cap
₹2,854 Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
33.9%
Return on capital employed
EV / EBITDA
23.7×
Enterprise multiple
Debt / EBITDA
0.0×
Leverage vs earnings
Interest Coverage
150.7×
EBIT covers interest
Current Ratio
4.01×
Short-term liquidity
Asset Turnover
1.09×
Revenue per ₹ of assets
Revenue CAGR (3Y)
-3.0%
3-year revenue growth
Revenue CAGR (5Y)
—
5-year revenue growth
DCF Scenario Analysis
vs CMP ₹282
Bear case
Discount -202.7%
Base case
Discount -64.6%
Bull case
Discount -37.1%
Ratio Trends
STEELCAS · last 4 annual periods
ROE
22.2%
ROCE
33.9%
Operating Margin
—
Debt / Equity
0.00×
PE
236.3×
EV / EBITDA
40.1×
Historical Financials
STEELCAS · Annual, last 4 years· amounts in ₹Cr unless noted
| Metric | 2022 NSE_XBRL | 2023 NSE_XBRL | 2024 NSE_XBRL | 2025 yfinance | CAGR |
|---|---|---|---|---|---|
| Revenue | ₹297 Cr | ₹464 Cr | ₹401 Cr | ₹369 Cr | +7.5% |
| EBITDA | ₹64.0 Cr | ₹116 Cr | ₹120 Cr | ₹111 Cr | +20.0% |
| EBIT | ₹46.3 Cr | ₹96.9 Cr | ₹102 Cr | — | +30.1% |
| PAT | ₹33.3 Cr | ₹70.5 Cr | ₹75.0 Cr | ₹72.2 Cr | +29.5% |
| EPS (diluted) | ₹16.44 | ₹34.84 | ₹37.06 | — | +31.1% |
| CFO | ₹-0.1 Cr | ₹107 Cr | ₹81.9 Cr | ₹73.7 Cr | — |
| CapEx | ₹-33.3 Cr | ₹-56.2 Cr | ₹-17.8 Cr | ₹-16.8 Cr | — |
| FCF | ₹-33.4 Cr | ₹51.1 Cr | ₹64.1 Cr | ₹56.9 Cr | — |
| Total Assets | ₹276 Cr | ₹305 Cr | ₹324 Cr | ₹389 Cr | +12.1% |
| Total Debt | ₹62.8 Cr | ₹23.6 Cr | ₹0.1 Cr | ₹0.0 Cr | -91.0% |
| Shareholders' Equity | ₹157 Cr | ₹215 Cr | ₹270 Cr | ₹326 Cr | +27.7% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
STEELCAS vs 5 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
 MAITHANALL MAITHANALL | — | — | Pending | 10.5% | 5.6× |
 KSL KSL | — | — | Pending | 12.3% | 9.8× |
 VENUSPIPES VENUSPIPES | — | — | Pending | 17.5% | — |
 JTLIND JTLIND | — | — | Pending | 6.6% | — |
PRAKASH PRAKASH | — | — | Pending | 10.7% | — |
Click a ticker to view its fair-value analysis.
Dividend History
17 ex-dividend events on file. Source: NSE corporate-actions feed.
Total paid (5Y)
₹6.39/sh
Last payout
2026-02-06
₹0.45
Peak payout
₹0.63
Trailing yield
0.61%
Amounts parsed from NSE subject lines. Percent-of-face-value declarations are converted using the per-ticker face value (defaults to ₹10).
AI Analysis Summary
Model-generated description of metrics. Not investment advice. STEELCAST LIMITED (STEELCAS.NS) trades at 282.00 vs a model fair value of 171.35, a gap of -39.2%. Piotroski F-score: 6/9. Moat label: Wi...
Read full AI analysis →Reverse DCF
Market-implied growth
What FCF growth is priced in →
Risk Analysis
Volatility & drawdown
Risk profile of STEELCAS →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for STEELCAS →
Compare
Head-to-head with peers
Compare STEELCAS side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse STEELCASNow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.