VENUS PIPES & TUBES LTD
VENUSPIPES · Chemicals · NSE
₹1,337
Current Market Price
Fair Value (DCF)
₹1,055
Margin of Safety
-21.1%
Updated 2d ago
YieldIQ Score
49/100
Piotroski F-Score
5/9
Economic Moat
Narrow
Confidence
21%
ROE
—
Debt/Equity
0.43
WACC
11.1%
Market Cap
₹2,769 Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
—
Return on capital employed
EV / EBITDA
15.7×
Enterprise multiple
Debt / EBITDA
1.0×
Leverage vs earnings
Interest Coverage
5.0×
EBIT covers interest
Current Ratio
—
Short-term liquidity
Asset Turnover
0.91×
Revenue per ₹ of assets
Revenue CAGR (3Y)
33.8%
3-year revenue growth
Revenue CAGR (5Y)
—
5-year revenue growth
DCF Scenario Analysis
vs CMP ₹1,336.6
Bear case
₹594.41
MoS -124.9%
Base case
₹1,055.15
MoS -26.7%
Bull case
₹1,387.97
MoS +3.7%
Ratio Trends
VENUSPIPES · last 4 annual periods
ROE
17.5%
ROCE
24.2%
Operating Margin
—
Debt / Equity
0.36×
PE
115.1×
EV / EBITDA
22.9×
Historical Financials
VENUSPIPES · Annual, last 4 years· amounts in ₹Cr unless noted
| Metric | 2022 | 2023 | 2024 | 2025 | CAGR |
|---|---|---|---|---|---|
| Revenue | ₹387 Cr | ₹176 Cr | ₹224 Cr | ₹919 Cr | +33.4% |
| EBITDA | ₹49.7 Cr | ₹69.9 Cr | ₹148 Cr | ₹175 Cr | +52.2% |
| EBIT | ₹49.9 Cr | ₹21.5 Cr | ₹41.3 Cr | — | -6.1% |
| PAT | ₹31.7 Cr | ₹13.4 Cr | ₹25.0 Cr | ₹92.9 Cr | +43.1% |
| EPS (diluted) | ₹22.55 | ₹6.87 | ₹12.34 | — | -18.2% |
| CFO | ₹-60.0 Cr | ₹8.9 Cr | ₹52.2 Cr | ₹68.7 Cr | — |
| CapEx | — | — | — | ₹-108 Cr | — |
| FCF | — | — | — | ₹-39.7 Cr | — |
| Total Assets | ₹248 Cr | ₹507 Cr | ₹758 Cr | ₹1008 Cr | +59.6% |
| Total Debt | — | ₹65.8 Cr | ₹115 Cr | ₹192 Cr | +42.8% |
| Shareholders' Equity | — | ₹322 Cr | ₹406 Cr | ₹531 Cr | +18.2% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
VENUSPIPES vs 5 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
| JTLIND JTLIND | — | — | Pending | 8.1% | — |
| PRAKASH PRAKASH | — | — | Pending | 10.7% | — |
| VSSL VSSL | — | — | Pending | 11.7% | — |
| STEELCAS STEELCAS | — | — | Pending | 22.2% | — |
| MAITHANALL MAITHANALL | — | — | Pending | 16.8% | — |
Click a ticker to view its fair-value analysis.
Dividend History
No dividend events recorded for VENUSPIPES in the last 10 years.
Reverse DCF
Market-implied growth
What FCF growth is priced in →
Risk Analysis
Volatility & drawdown
Risk profile of VENUSPIPES →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for VENUSPIPES →
Compare
Head-to-head with peers
Compare VENUSPIPES side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse VENUSPIPESNow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.