SHREE RAMA NEWSPRINT LTD
RAMANEWS · General/Diversified · NSE
₹33
Current Market Price
Fair Value (DCF)
₹11
Margin of Safety
-67.5%
Updated 2d ago
YieldIQ Score
35/100
Piotroski F-Score
5/9
Economic Moat
Narrow
Confidence
28%
ROE
—
Debt/Equity
0.00
WACC
11.1%
Market Cap
₹487 Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
220.0%
Return on capital employed
EV / EBITDA
87.1×
Enterprise multiple
Debt / EBITDA
36.5×
Leverage vs earnings
Interest Coverage
0.2×
EBIT covers interest
Current Ratio
0.96×
Short-term liquidity
Asset Turnover
0.09×
Revenue per ₹ of assets
Revenue CAGR (3Y)
12.4%
3-year revenue growth
Revenue CAGR (5Y)
—
5-year revenue growth
DCF Scenario Analysis
vs CMP ₹33.01
Bear case
₹6.53
MoS -405.5%
Base case
₹10.72
MoS -207.9%
Bull case
₹13.06
MoS -152.8%
Ratio Trends
RAMANEWS · last 8 annual periods
ROE
-16.4%
ROCE
3.4%
Operating Margin
—
Debt / Equity
0.15×
PE
—
EV / EBITDA
28.8×
Historical Financials
RAMANEWS · Annual, last 5 years· amounts in ₹Cr unless noted
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 | CAGR |
|---|---|---|---|---|---|---|
| Revenue | ₹265 Cr | ₹330 Cr | ₹13.4 Cr | ₹13.0 Cr | ₹44.1 Cr | -36.1% |
| EBITDA | — | ₹27.0 Cr | ₹6.1 Cr | ₹7.9 Cr | ₹11.7 Cr | -18.9% |
| EBIT | ₹-40.3 Cr | ₹-35.8 Cr | ₹2.0 Cr | ₹1.9 Cr | — | — |
| PAT | ₹-77.0 Cr | ₹-69.7 Cr | ₹-100 Cr | ₹-15.1 Cr | ₹-106 Cr | — |
| EPS (diluted) | ₹-5.22 | ₹-4.73 | ₹0.14 | ₹-0.49 | — | — |
| CFO | ₹-11.2 Cr | ₹10.7 Cr | ₹30.0 Cr | ₹13.2 Cr | ₹9.2 Cr | — |
| CapEx | — | — | — | — | — | — |
| FCF | — | — | — | — | — | — |
| Total Assets | — | ₹804 Cr | ₹625 Cr | ₹600 Cr | ₹515 Cr | -10.6% |
| Total Debt | — | — | ₹11.0 Cr | ₹14.0 Cr | ₹361 Cr | +139.3% |
| Shareholders' Equity | — | — | ₹140 Cr | ₹92.2 Cr | ₹-14.1 Cr | — |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
RAMANEWS vs 5 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
| APTECHT APTECHT | — | — | Pending | 7.6% | — |
| MCLEODRUSS MCLEODRUSS | — | — | Pending | — | — |
| DAVANGERE DAVANGERE | — | — | Pending | 3.1% | — |
| KNAGRI KNAGRI | — | — | Pending | 10.5% | — |
| GLOBAL GLOBAL | — | — | Pending | 25.7% | — |
Click a ticker to view its fair-value analysis.
Dividend History
No dividend events recorded for RAMANEWS in the last 10 years.
Reverse DCF
Market-implied growth
What FCF growth is priced in →
Risk Analysis
Volatility & drawdown
Risk profile of RAMANEWS →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for RAMANEWS →
Compare
Head-to-head with peers
Compare RAMANEWS side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse RAMANEWSNow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.