APOLLO SINDOORI HOTEL LTD

APOLSINHOT · General/Diversified · NSE

₹1,278

Current Market Price

Under Review— We don’t have enough data to publish a fair value estimate for APOLSINHOT yet. Reason: Data Limited.

Valuation engine: DCF

Updated just now

YieldIQ Score

Piotroski F-Score

6/9

Economic Moat

None

Confidence

31%

ROE

5.3%

Debt/Equity

0.55

WACC

11.1%

Market Cap

₹332.38 Cr

Quality & Valuation

Neutral model outputs — no recommendations.

ROCE

12.8%

Return on capital employed

EV / EBITDA

14.3×

Enterprise multiple

Debt / EBITDA

4.1×

Leverage vs earnings

Interest Coverage

2.6×

EBIT covers interest

Current Ratio

1.76×

Short-term liquidity

Asset Turnover

2.00×

Revenue per ₹ of assets

Revenue CAGR (3Y)

19.8%

3-year revenue growth

Revenue CAGR (5Y)

22.9%

5-year revenue growth

Ratio Trends

APOLSINHOT · last 8 annual periods

ROE

5.3%

min 5.3%max 14.5%

ROCE

12.8%

min 7.6%max 12.8%

Operating Margin

min max

Debt / Equity

0.55×

min 0.22×max 1.06×

PE

16.2×

min 14.4×max 16.2×

EV / EBITDA

9.0×

min 8.5×max 9.0×

Historical Financials

APOLSINHOT · Annual, last 5 years· amounts in ₹Cr unless noted

Metric
2021
NSE_XBRL
2022
NSE_XBRL
2023
NSE_XBRL
2024
NSE_XBRL
2025
yfinance
CAGR
Revenue₹168 Cr₹208 Cr₹367 Cr₹519 Cr₹542 Cr+33.9%
EBITDA₹24.9 Cr₹36.7 Cr₹34.7 Cr₹29.0 Cr+3.9%
EBIT₹3.8 Cr₹9.6 Cr₹28.6 Cr₹26.9 Cr+63.2%
PAT₹9.6 Cr₹14.8 Cr₹16.9 Cr₹11.1 Cr₹7.7 Cr-5.2%
EPS (diluted)₹36.79₹56.94₹65.05₹42.57+3.7%
CFO₹16.9 Cr₹18.2 Cr₹2.1 Cr₹14.1 Cr₹21.3 Cr+6.0%
CapEx₹-3.8 Cr₹-19.9 Cr₹-8.9 Cr₹-12.6 Cr
FCF₹14.4 Cr₹-17.9 Cr₹5.2 Cr₹8.7 Cr-11.8%
Total Assets₹166 Cr₹339 Cr₹316 Cr₹316 Cr+17.4%
Total Debt₹23.0 Cr₹127 Cr₹87.2 Cr₹80.7 Cr+36.8%
Shareholders' Equity₹102 Cr₹120 Cr₹135 Cr₹146 Cr+9.3%

CAGR computed across the visible window. Signs reverse if start value is zero or negative.

Peer Comparison

APOLSINHOT vs 5 closest peers by market-cap band

PeerMoSScoreVerdictROEPE
DJML

DJML

Pending12.1%
RADIANTCMS

RADIANTCMS

Pending17.0%
REPRO

REPRO

Pending-0.5%
RUCHINFRA

RUCHINFRA

Pending0.8%
KRYSTAL

KRYSTAL

Pending12.9%

Click a ticker to view its fair-value analysis.

Dividend History

11 ex-dividend events on file. Source: NSE corporate-actions feed.

Total paid (5Y)

₹8.75/sh

Last payout

2025-09-18

₹2.00

Peak payout

₹3.00

Trailing yield

0.16%

Amounts parsed from NSE subject lines. Percent-of-face-value declarations are converted using the per-ticker face value (defaults to ₹10).

Run Full Interactive Analysis

Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.

Analyse APOLSINHOTNow →

Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.