Data Under Review
Some valuation figures for this stock are being recalibrated. Hidden fields will return after data review.
Reported as ticker: SETCO· We're continuously improving data quality. Contact support if this persists.
SETCO AUTOMOTIVE LTD
SETCO · General/Diversified · NSE
₹17
Current Market Price
Under Review— We don’t have enough data to publish a fair value estimate for SETCO yet. Reason: Data Limited.
Updated just now
YieldIQ Score
—
Piotroski F-Score
7/9
Economic Moat
Moderate
Confidence
39%
ROE
15.1%
Debt/Equity
—
WACC
11.1%
Market Cap
₹221.52 Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
27.8%
Return on capital employed
EV / EBITDA
13.4×
Enterprise multiple
Debt / EBITDA
9.9×
Leverage vs earnings
Interest Coverage
0.4×
EBIT covers interest
Current Ratio
1.41×
Short-term liquidity
Asset Turnover
1.58×
Revenue per ₹ of assets
Revenue CAGR (3Y)
18.2%
3-year revenue growth
Revenue CAGR (5Y)
8.8%
5-year revenue growth
Ratio Trends
SETCO · last 9 annual periods
ROE
15.1%
ROCE
27.8%
Operating Margin
—
Debt / Equity
—
PE
—
EV / EBITDA
32.5×
Historical Financials
SETCO · Annual, last 5 years· amounts in ₹Cr unless noted
| Metric | 2021 NSE_XBRL | 2022 NSE_XBRL | 2023 yfinance | 2024 NSE_XBRL | 2025 yfinance | CAGR |
|---|---|---|---|---|---|---|
| Revenue | ₹359 Cr | ₹435 Cr | ₹546 Cr | ₹641 Cr | ₹719 Cr | +18.9% |
| EBITDA | — | ₹-113 Cr | ₹28.5 Cr | ₹70.9 Cr | ₹117 Cr | — |
| EBIT | ₹-68.0 Cr | ₹-146 Cr | — | ₹38.3 Cr | — | — |
| PAT | ₹-123 Cr | ₹-224 Cr | ₹-152 Cr | ₹-113 Cr | ₹-105 Cr | — |
| EPS (diluted) | ₹-8.98 | ₹-16.77 | — | ₹-8.42 | — | — |
| CFO | ₹25.8 Cr | ₹-127 Cr | ₹47.5 Cr | ₹69.2 Cr | ₹89.2 Cr | +36.4% |
| CapEx | — | ₹-118 Cr | ₹-11.9 Cr | ₹-7.6 Cr | ₹-12.3 Cr | — |
| FCF | — | ₹-245 Cr | ₹35.7 Cr | ₹61.5 Cr | ₹77.0 Cr | — |
| Total Assets | — | ₹639 Cr | ₹574 Cr | ₹556 Cr | ₹575 Cr | -2.6% |
| Total Debt | — | ₹760 Cr | ₹873 Cr | ₹988 Cr | ₹1116 Cr | +10.1% |
| Shareholders' Equity | — | ₹-207 Cr | ₹-357 Cr | ₹-471 Cr | ₹-577 Cr | — |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
SETCO vs 5 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
PPAP PPAP | — | — | Pending | 2.4% | — |
PAVNAIND PAVNAIND | — | — | Pending | 3.5% | — |
AUTOIND AUTOIND | — | — | Pending | 19.5% | — |
REMSONSIND REMSONSIND | — | — | Pending | 12.4% | — |
 SHIVAMAUTO SHIVAMAUTO | — | — | Pending | — | — |
Click a ticker to view its fair-value analysis.
Dividend History
5 ex-dividend events on file. Source: NSE corporate-actions feed.
Total paid (5Y)
₹13.00/sh
Last payout
2026-06-02
₹13.00
Peak payout
₹13.00
Trailing yield
78.50%
Amounts parsed from NSE subject lines. Percent-of-face-value declarations are converted using the per-ticker face value (defaults to ₹10).
Risk Analysis
Volatility & drawdown
Risk profile of SETCO →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for SETCO →
Compare
Head-to-head with peers
Compare SETCO side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse SETCONow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.