PAVNA INDUSTRIES LIMITED

PAVNAIND · General/Diversified · NSE

₹16

Current Market Price

Under Review— We don’t have enough data to publish a fair value estimate for PAVNAIND yet. Reason: Data Limited.

Valuation engine: DCF

Updated just now

YieldIQ Score

Piotroski F-Score

3/9

Economic Moat

None

Confidence

13%

ROE

3.5%

Debt/Equity

0.17

WACC

11.1%

Market Cap

₹225.34 Cr

Quality & Valuation

Neutral model outputs — no recommendations.

ROCE

13.9%

Return on capital employed

EV / EBITDA

11.8×

Enterprise multiple

Debt / EBITDA

3.9×

Leverage vs earnings

Interest Coverage

2.1×

EBIT covers interest

Current Ratio

3.14×

Short-term liquidity

Asset Turnover

1.07×

Revenue per ₹ of assets

Revenue CAGR (3Y)

-6.3%

3-year revenue growth

Revenue CAGR (5Y)

5-year revenue growth

Ratio Trends

PAVNAIND · last 4 annual periods

ROE

3.5%

min 3.5%max 12.5%

ROCE

13.9%

min 13.9%max 17.8%

Operating Margin

min max

Debt / Equity

0.17×

min 0.17×max 1.88×

PE

min max

EV / EBITDA

min max

Historical Financials

PAVNAIND · Annual, last 5 years· amounts in ₹Cr unless noted

Metric
2022
yfinance
2023
yfinance
2024
NSE_XBRL
2025
yfinance
2026
yfinance
CAGR
Revenue₹316 Cr₹362 Cr₹317 Cr₹308 Cr₹297 Cr-1.5%
EBITDA₹30.1 Cr₹34.3 Cr₹36.9 Cr₹34.8 Cr₹28.6 Cr-1.2%
EBIT₹26.8 Cr+0.0%
PAT₹8.0 Cr₹8.4 Cr₹10.6 Cr₹7.4 Cr₹4.6 Cr-12.7%
EPS (diluted)₹8.67+0.0%
CFO₹-21.3 Cr₹18.5 Cr₹5.5 Cr₹6.3 Cr₹-0.9 Cr
CapEx₹-31.9 Cr₹-23.1 Cr₹-20.4 Cr₹-28.2 Cr₹-45.1 Cr
FCF₹-53.2 Cr₹-4.6 Cr₹-14.9 Cr₹-22.0 Cr₹-46.0 Cr
Total Assets₹241 Cr₹279 Cr₹258 Cr₹279 Cr₹372 Cr+11.4%
Total Debt₹123 Cr₹139 Cr₹123 Cr₹36.5 Cr₹113 Cr-2.0%
Shareholders' Equity₹54.3 Cr₹61.7 Cr₹73.0 Cr₹200 Cr₹204 Cr+39.3%

CAGR computed across the visible window. Signs reverse if start value is zero or negative.

Peer Comparison

PAVNAIND vs 5 closest peers by market-cap band

PeerMoSScoreVerdictROEPE
PPAP

PPAP

Pending2.4%
AUTOIND

AUTOIND

Pending19.5%
SETCO

SETCO AUTOMOTIVE LTD

-100.0% upside
40Data Limited15.1%
SHIVAMAUTO

SHIVAMAUTO

Pending
ELGIRUBCO

ELGIRUBCO

Pending

Click a ticker to view its fair-value analysis.

Dividend History

1 ex-dividend event on file. Source: NSE corporate-actions feed.

Total paid (5Y)

₹0.10/sh

Last payout

2022-11-21

₹0.10

Peak payout

₹0.10

Trailing yield

Amounts parsed from NSE subject lines. Percent-of-face-value declarations are converted using the per-ticker face value (defaults to ₹10).

Run Full Interactive Analysis

Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.

Analyse PAVNAINDNow →

Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.