GREENLAM INDUSTRIES LTD.
GREENLAM · General/Diversified · NSE
₹234
Current Market Price
Under Review— We don’t have enough data to publish a fair value estimate for GREENLAM yet. Reason: Data Limited.
Updated just now
YieldIQ Score
—
Piotroski F-Score
8/9
Economic Moat
None
Confidence
28%
ROE
4.8%
Debt/Equity
0.98
WACC
11.1%
Market Cap
₹5,974 Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
14.0%
Return on capital employed
EV / EBITDA
19.3×
Enterprise multiple
Debt / EBITDA
4.7×
Leverage vs earnings
Interest Coverage
2.6×
EBIT covers interest
Current Ratio
1.17×
Short-term liquidity
Asset Turnover
0.96×
Revenue per ₹ of assets
Revenue CAGR (3Y)
15.6%
3-year revenue growth
Revenue CAGR (5Y)
—
5-year revenue growth
Ratio Trends
GREENLAM · last 9 annual periods
ROE
4.8%
ROCE
14.0%
Operating Margin
—
Debt / Equity
0.98×
PE
92.6×
EV / EBITDA
19.3×
Historical Financials
GREENLAM · Annual, last 5 years· amounts in ₹Cr unless noted
| Metric | 2022 NSE_XBRL | 2023 NSE_XBRL | 2024 NSE_XBRL | 2025 yfinance | 2026 yfinance | CAGR |
|---|---|---|---|---|---|---|
| Revenue | ₹1648 Cr | ₹1974 Cr | ₹2247 Cr | ₹2569 Cr | ₹3046 Cr | +16.6% |
| EBITDA | ₹192 Cr | ₹251 Cr | ₹316 Cr | ₹286 Cr | ₹327 Cr | +14.3% |
| EBIT | ₹133 Cr | ₹188 Cr | ₹229 Cr | — | — | +14.5% |
| PAT | ₹90.7 Cr | ₹129 Cr | ₹138 Cr | ₹69.7 Cr | ₹56.3 Cr | -11.3% |
| EPS (diluted) | ₹7.52 | ₹10.27 | ₹10.82 | — | — | +9.5% |
| CFO | ₹71.2 Cr | ₹169 Cr | ₹194 Cr | ₹210 Cr | ₹292 Cr | +42.4% |
| CapEx | ₹-87.1 Cr | ₹-466 Cr | ₹-635 Cr | ₹-268 Cr | ₹-91.3 Cr | — |
| FCF | ₹-16.0 Cr | ₹-297 Cr | ₹-442 Cr | ₹-57.2 Cr | ₹201 Cr | — |
| Total Assets | ₹1384 Cr | ₹2041 Cr | ₹2736 Cr | ₹2909 Cr | ₹3004 Cr | +21.4% |
| Total Debt | ₹398 Cr | ₹628 Cr | ₹1109 Cr | ₹1199 Cr | ₹1160 Cr | +30.7% |
| Shareholders' Equity | ₹654 Cr | ₹958 Cr | ₹1077 Cr | ₹1127 Cr | ₹1179 Cr | +15.9% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
GREENLAM vs 5 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
SYMPHONY SYMPHONY | — | — | Pending | 27.9% | — |
SFL SFL | — | — | Pending | 3.1% | — |
TTKPRESTIG TTKPRESTIG | — | — | Pending | 6.0% | — |
EUREKAFORB EUREKAFORB | — | — | Pending | 3.5% | — |
CELLO CELLO | — | — | Pending | 12.3% | — |
Click a ticker to view its fair-value analysis.
Dividend History
10 ex-dividend events on file. Source: NSE corporate-actions feed.
Total paid (5Y)
₹3.08/sh
Last payout
2025-06-20
₹0.40
Peak payout
₹0.83
Trailing yield
0.17%
Amounts parsed from NSE subject lines. Percent-of-face-value declarations are converted using the per-ticker face value (defaults to ₹10).
Risk Analysis
Volatility & drawdown
Risk profile of GREENLAM →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for GREENLAM →
Compare
Head-to-head with peers
Compare GREENLAM side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse GREENLAMNow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.