GREENLAM INDUSTRIES LTD.

GREENLAM · General/Diversified · NSE

₹234

Current Market Price

Under Review— We don’t have enough data to publish a fair value estimate for GREENLAM yet. Reason: Data Limited.

Valuation engine: DCF

Updated just now

YieldIQ Score

Piotroski F-Score

8/9

Economic Moat

None

Confidence

28%

ROE

4.8%

Debt/Equity

0.98

WACC

11.1%

Market Cap

₹5,974 Cr

Quality & Valuation

Neutral model outputs — no recommendations.

ROCE

14.0%

Return on capital employed

EV / EBITDA

19.3×

Enterprise multiple

Debt / EBITDA

4.7×

Leverage vs earnings

Interest Coverage

2.6×

EBIT covers interest

Current Ratio

1.17×

Short-term liquidity

Asset Turnover

0.96×

Revenue per ₹ of assets

Revenue CAGR (3Y)

15.6%

3-year revenue growth

Revenue CAGR (5Y)

5-year revenue growth

Ratio Trends

GREENLAM · last 9 annual periods

ROE

4.8%

min 4.8%max 13.9%

ROCE

14.0%

min 10.5%max 14.0%

Operating Margin

min max

Debt / Equity

0.98×

min 0.61×max 1.06×

PE

92.6×

min 29.7×max 92.6×

EV / EBITDA

19.3×

min 17.7×max 26.2×

Historical Financials

GREENLAM · Annual, last 5 years· amounts in ₹Cr unless noted

Metric
2022
NSE_XBRL
2023
NSE_XBRL
2024
NSE_XBRL
2025
yfinance
2026
yfinance
CAGR
Revenue₹1648 Cr₹1974 Cr₹2247 Cr₹2569 Cr₹3046 Cr+16.6%
EBITDA₹192 Cr₹251 Cr₹316 Cr₹286 Cr₹327 Cr+14.3%
EBIT₹133 Cr₹188 Cr₹229 Cr+14.5%
PAT₹90.7 Cr₹129 Cr₹138 Cr₹69.7 Cr₹56.3 Cr-11.3%
EPS (diluted)₹7.52₹10.27₹10.82+9.5%
CFO₹71.2 Cr₹169 Cr₹194 Cr₹210 Cr₹292 Cr+42.4%
CapEx₹-87.1 Cr₹-466 Cr₹-635 Cr₹-268 Cr₹-91.3 Cr
FCF₹-16.0 Cr₹-297 Cr₹-442 Cr₹-57.2 Cr₹201 Cr
Total Assets₹1384 Cr₹2041 Cr₹2736 Cr₹2909 Cr₹3004 Cr+21.4%
Total Debt₹398 Cr₹628 Cr₹1109 Cr₹1199 Cr₹1160 Cr+30.7%
Shareholders' Equity₹654 Cr₹958 Cr₹1077 Cr₹1127 Cr₹1179 Cr+15.9%

CAGR computed across the visible window. Signs reverse if start value is zero or negative.

Peer Comparison

GREENLAM vs 5 closest peers by market-cap band

PeerMoSScoreVerdictROEPE
SYMPHONY

SYMPHONY

Pending27.9%
SFL

SFL

Pending3.1%
TTKPRESTIG

TTKPRESTIG

Pending6.0%
EUREKAFORB

EUREKAFORB

Pending3.5%
CELLO

CELLO

Pending12.3%

Click a ticker to view its fair-value analysis.

Dividend History

10 ex-dividend events on file. Source: NSE corporate-actions feed.

Total paid (5Y)

₹3.08/sh

Last payout

2025-06-20

₹0.40

Peak payout

₹0.83

Trailing yield

0.17%

Amounts parsed from NSE subject lines. Percent-of-face-value declarations are converted using the per-ticker face value (defaults to ₹10).

Run Full Interactive Analysis

Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.

Analyse GREENLAMNow →

Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.