SYMPHONY LIMITED

SYMPHONY · General/Diversified · NSE

₹676

Current Market Price

Under Review— We don’t have enough data to publish a fair value estimate for SYMPHONY yet. Reason: Data Limited.

Valuation engine: DCF

Updated just now

YieldIQ Score

Piotroski F-Score

3/9

Economic Moat

Narrow

Confidence

34%

ROE

27.9%

Debt/Equity

0.19

WACC

11.1%

Market Cap

₹4,645 Cr

Quality & Valuation

Neutral model outputs — no recommendations.

ROCE

34.5%

Return on capital employed

EV / EBITDA

39.3×

Enterprise multiple

Debt / EBITDA

1.4×

Leverage vs earnings

Interest Coverage

29.4×

EBIT covers interest

Current Ratio

1.24×

Short-term liquidity

Asset Turnover

0.70×

Revenue per ₹ of assets

Revenue CAGR (3Y)

-1.5%

3-year revenue growth

Revenue CAGR (5Y)

4.7%

5-year revenue growth

Ratio Trends

SYMPHONY · last 8 annual periods

ROE

27.9%

min 4.7%max 27.9%

ROCE

34.5%

min 6.1%max 34.5%

Operating Margin

min max

Debt / Equity

0.19×

min 0.02×max 0.19×

PE

162.0×

min 67.9×max 162.0×

EV / EBITDA

36.8×

min 36.8×max 36.8×

Historical Financials

SYMPHONY · Annual, last 5 years· amounts in ₹Cr unless noted

Metric
2022
NSE_XBRL
2023
NSE_XBRL
2024
NSE_XBRL
2025
yfinance
2026
yfinance
CAGR
Revenue₹1035 Cr₹1184 Cr₹1154 Cr₹1576 Cr₹1131 Cr+2.2%
EBITDA₹201 Cr₹189 Cr₹217 Cr₹312 Cr₹-23.0 Cr
EBIT₹177 Cr₹162 Cr₹191 Cr+1.9%
PAT₹120 Cr₹116 Cr₹148 Cr₹213 Cr₹-141 Cr
EPS (diluted)₹17.20₹16.66₹21.43+5.7%
CFO₹56.8 Cr₹125 Cr₹162 Cr₹259 Cr₹-81.0 Cr
CapEx₹-9.3 Cr₹-11.2 Cr₹-7.9 Cr₹-23.0 Cr₹-19.0 Cr
FCF₹47.6 Cr₹114 Cr₹154 Cr₹236 Cr₹-100 Cr
Total Assets₹1367 Cr₹1403 Cr₹1218 Cr₹1334 Cr₹1029 Cr-6.9%
Total Debt₹254 Cr₹232 Cr₹170 Cr₹142 Cr₹173 Cr-9.2%
Shareholders' Equity₹839 Cr₹881 Cr₹749 Cr₹761 Cr₹545 Cr-10.2%

CAGR computed across the visible window. Signs reverse if start value is zero or negative.

Peer Comparison

SYMPHONY vs 5 closest peers by market-cap band

PeerMoSScoreVerdictROEPE
GREENLAM

GREENLAM

Pending4.8%92.6×
SFL

SFL

Pending3.1%
TTKPRESTIG

TTKPRESTIG

Pending6.0%
EUREKAFORB

EUREKAFORB

Pending3.5%
CELLO

CELLO

Pending12.3%

Click a ticker to view its fair-value analysis.

Dividend History

32 ex-dividend events on file. Source: NSE corporate-actions feed.

Total paid (5Y)

₹54.00/sh

Last payout

2026-02-03

₹2.00

Peak payout

₹20.00

Trailing yield

1.77%

Amounts parsed from NSE subject lines. Percent-of-face-value declarations are converted using the per-ticker face value (defaults to ₹10).

Run Full Interactive Analysis

Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.

Analyse SYMPHONYNow →

Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.