Shriram Pistons & Rings Limited
SHRIPISTON · Chemicals · NSE
₹3,575
Current Market Price
Fair Value (DCF)
₹1,833
Margin of Safety
-48.7%
Updated just now
YieldIQ Score
50/100
Piotroski F-Score
6/9
Economic Moat
Moderate
Confidence
45%
ROE
20.3%
Debt/Equity
0.00
WACC
12.8%
Market Cap
₹0.16 Lakh Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
25.5%
Return on capital employed
EV / EBITDA
19.3×
Enterprise multiple
Debt / EBITDA
0.6×
Leverage vs earnings
Interest Coverage
21.0×
EBIT covers interest
Current Ratio
2.48×
Short-term liquidity
Asset Turnover
1.01×
Revenue per ₹ of assets
Revenue CAGR (3Y)
13.7%
3-year revenue growth
Revenue CAGR (5Y)
18.8%
5-year revenue growth
DCF Scenario Analysis
vs CMP ₹3,575.1
Bear case
₹1,063.36
MoS -236.2%
Base case
₹1,832.55
MoS -95.1%
Bull case
₹2,354.04
MoS -51.9%
Ratio Trends
SHRIPISTON · last 7 annual periods
ROE
20.3%
ROCE
27.8%
Operating Margin
—
Debt / Equity
0.20×
PE
—
EV / EBITDA
—
Historical Financials
SHRIPISTON · Annual, last 5 years· amounts in ₹Cr unless noted
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 | CAGR |
|---|---|---|---|---|---|---|
| Revenue | ₹1597 Cr | ₹2065 Cr | ₹2564 Cr | ₹3043 Cr | ₹3498 Cr | +21.7% |
| EBITDA | — | ₹333 Cr | ₹507 Cr | ₹727 Cr | ₹835 Cr | +25.8% |
| EBIT | ₹133 Cr | ₹232 Cr | ₹127 Cr | ₹167 Cr | — | +6.0% |
| PAT | ₹88.8 Cr | ₹164 Cr | ₹293 Cr | ₹443 Cr | ₹507 Cr | +54.6% |
| EPS (diluted) | ₹39.67 | ₹73.49 | ₹41.49 | ₹27.15 | — | -9.0% |
| CFO | ₹190 Cr | ₹219 Cr | ₹395 Cr | ₹487 Cr | ₹434 Cr | +23.0% |
| CapEx | — | — | — | — | ₹-174 Cr | — |
| FCF | — | — | — | — | ₹260 Cr | +0.0% |
| Total Assets | — | ₹1850 Cr | ₹2375 Cr | ₹3138 Cr | ₹3729 Cr | +19.2% |
| Total Debt | — | — | ₹153 Cr | ₹248 Cr | ₹508 Cr | +35.0% |
| Shareholders' Equity | — | — | ₹1527 Cr | ₹1926 Cr | ₹2497 Cr | +13.1% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
SHRIPISTON vs 5 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
| SUNDRMFAST SUNDRMFAST | — | — | Pending | 14.1% | — |
| CEATLTD CEATLTD | — | — | Pending | 10.8% | — |
| GABRIEL GABRIEL | — | — | Pending | 20.7% | — |
| JBMA JBMA | — | — | Pending | 14.6% | — |
| SANSERA SANSERA | — | — | Pending | 7.8% | — |
Click a ticker to view its fair-value analysis.
Dividend History
18 ex-dividend events on file. Source: NSE corporate-actions feed.
Total paid (5Y)
₹37.50/sh
Last payout
2026-02-06
₹5.00
Peak payout
₹5.00
Trailing yield
0.28%
Amounts parsed from NSE subject lines; percent-of-face-value declarations are not converted and shown as missing.
AI Analysis Summary
Model-generated description of metrics. Not investment advice. Shriram Pistons & Rings Limited (SHRIPISTON.NS) trades at 3575.10 vs a model fair value of 1832.55, a gap of -48.7%. Piotroski F-score: 6...
Read full AI analysis →Reverse DCF
Market-implied growth
What FCF growth is priced in →
Risk Analysis
Volatility & drawdown
Risk profile of SHRIPISTON →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for SHRIPISTON →
Compare
Head-to-head with peers
Compare SHRIPISTON side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse SHRIPISTONNow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.