Shriram Pistons & Rings Limited
SHRIPISTON · Chemicals · NSE
₹3,425
Current Market Price
Fair Value (DCF)
₹1,482
Discount to FV
-56.7%
Updated just now
YieldIQ Score
35/100
Piotroski F-Score
5/9
Economic Moat
Narrow
Confidence
50%
ROE
20.3%
Debt/Equity
0.20
WACC
12.8%
Market Cap
₹15,086 Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
27.8%
Return on capital employed
EV / EBITDA
17.7×
Enterprise multiple
Debt / EBITDA
0.6×
Leverage vs earnings
Interest Coverage
21.0×
EBIT covers interest
Current Ratio
2.48×
Short-term liquidity
Asset Turnover
1.08×
Revenue per ₹ of assets
Revenue CAGR (3Y)
7.4%
3-year revenue growth
Revenue CAGR (5Y)
13.3%
5-year revenue growth
DCF Scenario Analysis
vs CMP ₹3,424.8
Bear case
Discount -295.4%
Base case
Discount -131.1%
Bull case
Discount -79.8%
Ratio Trends
SHRIPISTON · last 7 annual periods
ROE
20.3%
ROCE
27.8%
Operating Margin
—
Debt / Equity
0.20×
PE
—
EV / EBITDA
—
Historical Financials
SHRIPISTON · Annual, last 5 years· amounts in ₹Cr unless noted
| Metric | 2022 NSE_XBRL | 2023 NSE_XBRL | 2024 NSE_XBRL | 2025 yfinance | 2026 yfinance | CAGR |
|---|---|---|---|---|---|---|
| Revenue | ₹2023 Cr | ₹2564 Cr | ₹3043 Cr | ₹3550 Cr | ₹4459 Cr | +21.8% |
| EBITDA | ₹333 Cr | ₹507 Cr | ₹727 Cr | ₹836 Cr | ₹961 Cr | +30.3% |
| EBIT | ₹232 Cr | ₹412 Cr | ₹620 Cr | — | — | +27.9% |
| PAT | ₹164 Cr | ₹293 Cr | ₹443 Cr | ₹507 Cr | ₹553 Cr | +35.6% |
| EPS (diluted) | ₹73.49 | ₹133.43 | ₹100.47 | — | — | +8.1% |
| CFO | ₹219 Cr | ₹395 Cr | ₹487 Cr | ₹434 Cr | ₹625 Cr | +29.9% |
| CapEx | ₹-63.4 Cr | ₹-127 Cr | ₹-146 Cr | ₹-174 Cr | ₹-191 Cr | — |
| FCF | ₹156 Cr | ₹268 Cr | ₹340 Cr | ₹260 Cr | ₹434 Cr | +29.1% |
| Total Assets | ₹1850 Cr | ₹2414 Cr | ₹3138 Cr | ₹3729 Cr | ₹6153 Cr | +35.0% |
| Total Debt | ₹157 Cr | ₹333 Cr | ₹487 Cr | ₹508 Cr | ₹1969 Cr | +88.2% |
| Shareholders' Equity | ₹1255 Cr | ₹1527 Cr | ₹1926 Cr | ₹2394 Cr | ₹2901 Cr | +23.3% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
SHRIPISTON vs 5 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
 SUNDRMFAST SUNDRMFAST | — | — | Pending | 14.1% | — |
 CEATLTD CEATLTD | — | — | Pending | 13.8% | 18.7× |
 GABRIEL GABRIEL | — | — | Pending | 18.4% | 47.1× |
 JBMA JBMA | — | — | Pending | 14.2% | 55.7× |
 SANSERA SANSERA | — | — | Pending | 7.8% | — |
Click a ticker to view its fair-value analysis.
Dividend History
18 ex-dividend events on file. Source: NSE corporate-actions feed.
Total paid (5Y)
₹37.50/sh
Last payout
2026-02-06
₹5.00
Peak payout
₹5.00
Trailing yield
0.29%
Amounts parsed from NSE subject lines. Percent-of-face-value declarations are converted using the per-ticker face value (defaults to ₹10).
AI Analysis Summary
Model-generated description of metrics. Not investment advice. Shriram Pistons & Rings Limited (SHRIPISTON.NS) trades at 3424.80 vs a model fair value of 1481.88, a gap of -56.7%. Piotroski F-score: 5...
Read full AI analysis →Reverse DCF
Market-implied growth
What FCF growth is priced in →
Risk Analysis
Volatility & drawdown
Risk profile of SHRIPISTON →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for SHRIPISTON →
Compare
Head-to-head with peers
Compare SHRIPISTON side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse SHRIPISTONNow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.