Sansera Engineering Limited

SANSERA · General/Diversified · NSE

₹2,392

Current Market Price

Data Limited

Fair Value (DCF)

₹1,056

Margin of Safety

-55.9%

Updated just now

DCF Sensitivity →

YieldIQ Score

43/100

Piotroski F-Score

6/9

Economic Moat

Narrow

Confidence

30%

ROE

7.8%

Debt/Equity

0.00

WACC

10.8%

Market Cap

₹0.15 Lakh Cr

Quality & Valuation

Neutral model outputs — no recommendations.

ROCE

11.4%

Return on capital employed

EV / EBITDA

25.3×

Enterprise multiple

Debt / EBITDA

0.7×

Leverage vs earnings

Interest Coverage

5.2×

EBIT covers interest

Current Ratio

2.55×

Short-term liquidity

Asset Turnover

0.78×

Revenue per ₹ of assets

Revenue CAGR (3Y)

3-year revenue growth

Revenue CAGR (5Y)

5-year revenue growth

DCF Scenario Analysis

vs CMP ₹2,392.3

Bear case

₹621.75

MoS -284.8%

Base case

₹1,055.52

MoS -126.6%

Bull case

₹1,381.92

MoS -73.1%

Ratio Trends

SANSERA · last 4 annual periods

ROE

7.8%

min 3.0%max 7.8%

ROCE

16.9%

min 4.1%max 16.9%

Operating Margin

min max

Debt / Equity

0.15×

min 0.15×max 0.41×

PE

131.5×

min 31.8×max 131.5×

EV / EBITDA

12.8×

min 12.8×max 12.8×

Historical Financials

SANSERA · Annual, last 4 years· amounts in ₹Cr unless noted

Metric2022202320242025CAGR
Revenue₹1989 Cr₹617 Cr₹746 Cr₹2826 Cr+12.4%
EBITDA₹348 Cr₹394 Cr₹482 Cr₹535 Cr+15.4%
EBIT₹229 Cr₹65.9 Cr₹87.0 Cr-27.6%
PAT₹132 Cr₹35.4 Cr₹46.5 Cr₹215 Cr+17.7%
EPS (diluted)₹24.36₹6.53₹8.52-29.5%
CFO₹213 Cr₹256 Cr₹374 Cr₹377 Cr+20.9%
CapEx₹-596 Cr
FCF₹-219 Cr
Total Assets₹2221 Cr₹2463 Cr₹2793 Cr₹3736 Cr+18.9%
Total Debt₹449 Cr₹550 Cr₹407 Cr-3.2%
Shareholders' Equity₹1168 Cr₹1347 Cr₹2768 Cr+33.3%

CAGR computed across the visible window. Signs reverse if start value is zero or negative.

Peer Comparison

SANSERA vs 5 closest peers by market-cap band

PeerMoSScoreVerdictROEPE
JBMA

JBM Auto Limited

+15.0%37Fairly valued14.6%
GABRIEL

GABRIEL

Pending20.7%
CEATLTD

CEAT Limited

+15.0%34Fairly valued10.8%
SHRIPISTON

SHRIPISTON

Pending20.3%
MINDACORP

MINDACORP

Pending11.6%

Click a ticker to view its fair-value analysis.

Dividend History

4 ex-dividend events on file. Source: NSE corporate-actions feed.

Total paid (5Y)

₹10.75/sh

Last payout

2025-09-19

₹3.25

Peak payout

₹3.25

Trailing yield

0.14%

Amounts parsed from NSE subject lines; percent-of-face-value declarations are not converted and shown as missing.

Run Full Interactive Analysis

Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.

Analyse SANSERANow →

Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.