Gabriel India Limited
GABRIEL · General/Diversified · NSE
₹1,141
Current Market Price
Under Review— We don’t have enough data to publish a fair value estimate for GABRIEL yet. Reason: Data Limited.
Updated just now
YieldIQ Score
—
Piotroski F-Score
6/9
Economic Moat
Narrow
Confidence
50%
ROE
18.4%
Debt/Equity
0.11
WACC
10.9%
Market Cap
₹20,222 Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
29.7%
Return on capital employed
EV / EBITDA
32.6×
Enterprise multiple
Debt / EBITDA
0.2×
Leverage vs earnings
Interest Coverage
32.8×
EBIT covers interest
Current Ratio
1.64×
Short-term liquidity
Asset Turnover
2.31×
Revenue per ₹ of assets
Revenue CAGR (3Y)
10.0%
3-year revenue growth
Revenue CAGR (5Y)
14.2%
5-year revenue growth
Ratio Trends
GABRIEL · last 10 annual periods
ROE
18.4%
ROCE
29.7%
Operating Margin
—
Debt / Equity
0.11×
PE
58.1×
EV / EBITDA
32.6×
Historical Financials
GABRIEL · Annual, last 5 years· amounts in ₹Cr unless noted
| Metric | 2022 NSE_XBRL | 2023 NSE_XBRL | 2024 NSE_XBRL | 2025 yfinance | 2026 yfinance | CAGR |
|---|---|---|---|---|---|---|
| Revenue | ₹2315 Cr | ₹2950 Cr | ₹3377 Cr | ₹4063 Cr | ₹4667 Cr | +19.2% |
| EBITDA | ₹172 Cr | ₹231 Cr | ₹312 Cr | ₹416 Cr | ₹450 Cr | +27.2% |
| EBIT | ₹131 Cr | ₹182 Cr | ₹252 Cr | — | — | +17.8% |
| PAT | ₹89.5 Cr | ₹132 Cr | ₹179 Cr | ₹245 Cr | ₹252 Cr | +29.6% |
| EPS (diluted) | ₹6.23 | ₹9.21 | ₹12.44 | — | — | +18.9% |
| CFO | ₹95.0 Cr | ₹136 Cr | ₹177 Cr | ₹204 Cr | ₹345 Cr | +38.1% |
| CapEx | ₹-76.2 Cr | ₹-88.7 Cr | ₹-163 Cr | ₹-209 Cr | ₹-240 Cr | — |
| FCF | ₹18.8 Cr | ₹47.7 Cr | ₹13.8 Cr | ₹-4.8 Cr | ₹105 Cr | +54.0% |
| Total Assets | ₹1353 Cr | ₹1428 Cr | ₹1779 Cr | ₹2024 Cr | ₹2430 Cr | +15.8% |
| Total Debt | ₹12.9 Cr | ₹11.2 Cr | ₹75.0 Cr | ₹69.1 Cr | ₹148 Cr | +84.1% |
| Shareholders' Equity | ₹767 Cr | ₹870 Cr | ₹1002 Cr | ₹1183 Cr | ₹1369 Cr | +15.6% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
GABRIEL vs 5 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
JBMA JBMA | — | — | Pending | 14.2% | 55.7× |
SANSERA SANSERA | — | — | Pending | 7.8% | — |
CEATLTD CEATLTD | — | — | Pending | 13.8% | 18.7× |
SHRIPISTON SHRIPISTON | — | — | Pending | 20.3% | — |
MINDACORP MINDACORP | — | — | Pending | 13.6% | — |
Click a ticker to view its fair-value analysis.
Dividend History
20 ex-dividend events on file. Source: NSE corporate-actions feed.
Total paid (5Y)
₹15.40/sh
Last payout
2025-11-21
₹1.90
Peak payout
₹2.95
Trailing yield
0.43%
Amounts parsed from NSE subject lines. Percent-of-face-value declarations are converted using the per-ticker face value (defaults to ₹10).
Risk Analysis
Volatility & drawdown
Risk profile of GABRIEL →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for GABRIEL →
Compare
Head-to-head with peers
Compare GABRIEL side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse GABRIELNow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.