Gabriel India Limited

GABRIEL · General/Diversified · NSE

₹1,141

Current Market Price

Under Review— We don’t have enough data to publish a fair value estimate for GABRIEL yet. Reason: Data Limited.

Valuation engine: DCF

Updated just now

YieldIQ Score

Piotroski F-Score

6/9

Economic Moat

Narrow

Confidence

50%

ROE

18.4%

Debt/Equity

0.11

WACC

10.9%

Market Cap

₹20,222 Cr

Quality & Valuation

Neutral model outputs — no recommendations.

ROCE

29.7%

Return on capital employed

EV / EBITDA

32.6×

Enterprise multiple

Debt / EBITDA

0.2×

Leverage vs earnings

Interest Coverage

32.8×

EBIT covers interest

Current Ratio

1.64×

Short-term liquidity

Asset Turnover

2.31×

Revenue per ₹ of assets

Revenue CAGR (3Y)

10.0%

3-year revenue growth

Revenue CAGR (5Y)

14.2%

5-year revenue growth

Ratio Trends

GABRIEL · last 10 annual periods

ROE

18.4%

min 11.7%max 20.7%

ROCE

29.7%

min 16.8%max 33.2%

Operating Margin

min max

Debt / Equity

0.11×

min 0.01×max 0.11×

PE

58.1×

min 18.0×max 58.1×

EV / EBITDA

32.6×

min 9.2×max 32.6×

Historical Financials

GABRIEL · Annual, last 5 years· amounts in ₹Cr unless noted

Metric
2022
NSE_XBRL
2023
NSE_XBRL
2024
NSE_XBRL
2025
yfinance
2026
yfinance
CAGR
Revenue₹2315 Cr₹2950 Cr₹3377 Cr₹4063 Cr₹4667 Cr+19.2%
EBITDA₹172 Cr₹231 Cr₹312 Cr₹416 Cr₹450 Cr+27.2%
EBIT₹131 Cr₹182 Cr₹252 Cr+17.8%
PAT₹89.5 Cr₹132 Cr₹179 Cr₹245 Cr₹252 Cr+29.6%
EPS (diluted)₹6.23₹9.21₹12.44+18.9%
CFO₹95.0 Cr₹136 Cr₹177 Cr₹204 Cr₹345 Cr+38.1%
CapEx₹-76.2 Cr₹-88.7 Cr₹-163 Cr₹-209 Cr₹-240 Cr
FCF₹18.8 Cr₹47.7 Cr₹13.8 Cr₹-4.8 Cr₹105 Cr+54.0%
Total Assets₹1353 Cr₹1428 Cr₹1779 Cr₹2024 Cr₹2430 Cr+15.8%
Total Debt₹12.9 Cr₹11.2 Cr₹75.0 Cr₹69.1 Cr₹148 Cr+84.1%
Shareholders' Equity₹767 Cr₹870 Cr₹1002 Cr₹1183 Cr₹1369 Cr+15.6%

CAGR computed across the visible window. Signs reverse if start value is zero or negative.

Peer Comparison

GABRIEL vs 5 closest peers by market-cap band

PeerMoSScoreVerdictROEPE
JBMA

JBMA

Pending14.2%55.7×
SANSERA

SANSERA

Pending7.8%
CEATLTD

CEATLTD

Pending13.8%18.7×
SHRIPISTON

SHRIPISTON

Pending20.3%
MINDACORP

MINDACORP

Pending13.6%

Click a ticker to view its fair-value analysis.

Dividend History

20 ex-dividend events on file. Source: NSE corporate-actions feed.

Total paid (5Y)

₹15.40/sh

Last payout

2025-11-21

₹1.90

Peak payout

₹2.95

Trailing yield

0.43%

Amounts parsed from NSE subject lines. Percent-of-face-value declarations are converted using the per-ticker face value (defaults to ₹10).

Run Full Interactive Analysis

Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.

Analyse GABRIELNow →

Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.