JBM Auto Limited
JBMA · General/Diversified · NSE
₹622
Current Market Price
Fair Value (DCF)
₹715
Margin of Safety
+15.0%
Updated just now
YieldIQ Score
37/100
Piotroski F-Score
6/9
Economic Moat
None
Confidence
35%
ROE
14.6%
Debt/Equity
0.00
WACC
12.8%
Market Cap
₹0.15 Lakh Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
18.6%
Return on capital employed
EV / EBITDA
23.5×
Enterprise multiple
Debt / EBITDA
3.6×
Leverage vs earnings
Interest Coverage
2.1×
EBIT covers interest
Current Ratio
1.07×
Short-term liquidity
Asset Turnover
0.96×
Revenue per ₹ of assets
Revenue CAGR (3Y)
—
3-year revenue growth
Revenue CAGR (5Y)
23.4%
5-year revenue growth
DCF Scenario Analysis
vs CMP ₹622
Bear case
₹111.45
MoS -458.1%
Base case
₹715.3
MoS +13.0%
Bull case
₹751.06
MoS +17.2%
Ratio Trends
JBMA · last 8 annual periods
ROE
14.6%
ROCE
17.1%
Operating Margin
—
Debt / Equity
1.90×
PE
268.0×
EV / EBITDA
20.5×
Historical Financials
JBMA · Annual, last 5 years· amounts in ₹Cr unless noted
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 | CAGR |
|---|---|---|---|---|---|---|
| Revenue | ₹1966 Cr | ₹3168 Cr | ₹1010 Cr | ₹1486 Cr | ₹5196 Cr | +27.5% |
| EBITDA | — | ₹350 Cr | ₹421 Cr | ₹598 Cr | ₹687 Cr | +18.4% |
| EBIT | ₹139 Cr | ₹263 Cr | ₹72.0 Cr | ₹130 Cr | — | -1.7% |
| PAT | ₹52.9 Cr | ₹157 Cr | ₹28.4 Cr | ₹62.5 Cr | ₹202 Cr | +39.8% |
| EPS (diluted) | ₹11.19 | ₹13.27 | ₹2.40 | ₹4.72 | — | -19.4% |
| CFO | ₹13.7 Cr | ₹32.1 Cr | ₹484 Cr | ₹205 Cr | ₹394 Cr | +131.5% |
| CapEx | — | — | — | — | ₹-122 Cr | — |
| FCF | — | — | — | — | ₹272 Cr | +0.0% |
| Total Assets | — | ₹3229 Cr | ₹3538 Cr | ₹4865 Cr | ₹5850 Cr | +16.0% |
| Total Debt | — | — | ₹1044 Cr | ₹1427 Cr | ₹2630 Cr | +26.0% |
| Shareholders' Equity | — | — | ₹1030 Cr | ₹1168 Cr | ₹1386 Cr | +7.7% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
JBMA vs 5 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
| GABRIEL GABRIEL | — | — | Pending | 20.7% | — |
| SANSERA SANSERA | — | — | Pending | 7.8% | — |
| CEATLTD CEAT Limited | +15.0% | 34 | Fairly valued | 10.8% | — |
| SHRIPISTON SHRIPISTON | — | — | Pending | 20.3% | — |
| MINDACORP MINDACORP | — | — | Pending | 11.6% | — |
Click a ticker to view its fair-value analysis.
Dividend History
10 ex-dividend events on file. Source: NSE corporate-actions feed.
Total paid (5Y)
₹3.05/sh
Last payout
2025-08-26
₹0.85
Peak payout
₹0.85
Trailing yield
0.14%
Amounts parsed from NSE subject lines; percent-of-face-value declarations are not converted and shown as missing.
AI Analysis Summary
Model-generated description of metrics. Not investment advice. JBM Auto Limited (JBMA.NS) trades at 622.00 vs a model fair value of 715.30, a gap of 15.0%. Piotroski F-score: 6/9. Moat label: None. Re...
Read full AI analysis →Reverse DCF
Market-implied growth
What FCF growth is priced in →
Risk Analysis
Volatility & drawdown
Risk profile of JBMA →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for JBMA →
Compare
Head-to-head with peers
Compare JBMA side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse JBMANow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.