JBM Auto Limited

JBMA · General/Diversified · NSE

₹647

Current Market Price

Under Review— We don’t have enough data to publish a fair value estimate for JBMA yet. Reason: Data Limited.

Valuation engine: DCF

Updated just now

YieldIQ Score

Piotroski F-Score

4/9

Economic Moat

None

Confidence

20%

ROE

14.2%

Debt/Equity

2.04

WACC

9.8%

Market Cap

₹15,309 Cr

Quality & Valuation

Neutral model outputs — no recommendations.

ROCE

17.1%

Return on capital employed

EV / EBITDA

19.0×

Enterprise multiple

Debt / EBITDA

3.6×

Leverage vs earnings

Interest Coverage

2.1×

EBIT covers interest

Current Ratio

1.07×

Short-term liquidity

Asset Turnover

1.01×

Revenue per ₹ of assets

Revenue CAGR (3Y)

6.0%

3-year revenue growth

Revenue CAGR (5Y)

13.8%

5-year revenue growth

Ratio Trends

JBMA · last 9 annual periods

ROE

14.2%

min 12.1%max 17.4%

ROCE

17.1%

min 10.8%max 17.5%

Operating Margin

min max

Debt / Equity

2.04×

min 1.55×max 2.04×

PE

55.7×

min 33.1×max 61.2×

EV / EBITDA

19.0×

min 18.7×max 22.1×

Historical Financials

JBMA · Annual, last 5 years· amounts in ₹Cr unless noted

Metric
2022
NSE_XBRL
2023
NSE_XBRL
2024
NSE_XBRL
2025
yfinance
2026
yfinance
CAGR
Revenue₹2946 Cr₹3529 Cr₹4723 Cr₹5472 Cr₹6088 Cr+19.9%
EBITDA₹350 Cr₹421 Cr₹598 Cr₹695 Cr₹802 Cr+23.0%
EBIT₹273 Cr₹295 Cr₹433 Cr+12.2%
PAT₹156 Cr₹124 Cr₹179 Cr₹202 Cr₹219 Cr+8.8%
EPS (diluted)₹13.23₹10.58₹15.12+3.4%
CFO₹-142 Cr₹484 Cr₹205 Cr₹394 Cr₹-59.9 Cr
CapEx₹-270 Cr₹-627 Cr₹-228 Cr₹-122 Cr₹-302 Cr
FCF₹-412 Cr₹-143 Cr₹-22.8 Cr₹272 Cr₹-362 Cr
Total Assets₹3229 Cr₹3540 Cr₹4865 Cr₹5850 Cr₹7370 Cr+22.9%
Total Debt₹1388 Cr₹1703 Cr₹2127 Cr₹2630 Cr₹3145 Cr+22.7%
Shareholders' Equity₹896 Cr₹1030 Cr₹1168 Cr₹1351 Cr₹1538 Cr+14.5%

CAGR computed across the visible window. Signs reverse if start value is zero or negative.

Peer Comparison

JBMA vs 5 closest peers by market-cap band

PeerMoSScoreVerdictROEPE
GABRIEL

GABRIEL

Pending18.4%47.1×
SANSERA

SANSERA

Pending7.8%
CEATLTD

CEATLTD

Pending13.8%18.7×
SHRIPISTON

SHRIPISTON

Pending20.3%
MINDACORP

MINDACORP

Pending13.6%

Click a ticker to view its fair-value analysis.

Dividend History

10 ex-dividend events on file. Source: NSE corporate-actions feed.

Total paid (5Y)

₹3.05/sh

Last payout

2025-08-26

₹0.85

Peak payout

₹0.85

Trailing yield

0.13%

Amounts parsed from NSE subject lines. Percent-of-face-value declarations are converted using the per-ticker face value (defaults to ₹10).

Run Full Interactive Analysis

Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.

Analyse JBMANow →

Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.