SMC GLOBAL SECURITIES LTD

SMCGLOBAL · General/Diversified · NSE

₹65

Current Market Price

Data Limited

Fair Value (DCF)

₹100

Margin of Safety

+53.2%

Updated 1d ago

DCF Sensitivity →

YieldIQ Score

60/100

Piotroski F-Score

5/9

Economic Moat

Narrow

Confidence

13%

ROE

Debt/Equity

1.62

WACC

11.1%

Market Cap

₹1,360 Cr

Quality & Valuation

Neutral model outputs — no recommendations.

ROCE

19.7%

Return on capital employed

EV / EBITDA

Enterprise multiple

Debt / EBITDA

Leverage vs earnings

Interest Coverage

2.0×

EBIT covers interest

Current Ratio

1.37×

Short-term liquidity

Asset Turnover

0.30×

Revenue per ₹ of assets

Revenue CAGR (3Y)

14.7%

3-year revenue growth

Revenue CAGR (5Y)

5-year revenue growth

DCF Scenario Analysis

vs CMP ₹64.96

Bear case

₹56.89

MoS -14.2%

Base case

₹99.55

MoS +34.7%

Bull case

₹104.53

MoS +37.9%

Ratio Trends

SMCGLOBAL · last 5 annual periods

ROE

11.9%

min 2.3%max 11.9%

ROCE

14.4%

min 3.2%max 14.4%

Operating Margin

min max

Debt / Equity

1.39×

min 0.91×max 1.39×

PE

68.4×

min 9.4×max 68.4×

EV / EBITDA

8.7×

min 8.7×max 8.7×

Historical Financials

SMCGLOBAL · Annual, last 5 years· amounts in ₹Cr unless noted

Metric20212022202320242025CAGR
Revenue₹893 Cr₹1106 Cr₹1073 Cr₹1426 Cr₹1495 Cr+13.7%
EBITDA₹293 Cr₹265 Cr₹422 Cr₹419 Cr+9.3%
EBIT₹178 Cr₹279 Cr₹57.6 Cr₹132 Cr-7.2%
PAT₹100 Cr₹175 Cr₹120 Cr₹187 Cr₹146 Cr+9.8%
EPS (diluted)₹8.85₹15.43₹2.11₹6.30-8.1%
CFO₹-390 Cr₹209 Cr₹-265 Cr₹-193 Cr₹23.5 Cr
CapEx₹-29.0 Cr
FCF₹-5.5 Cr
Total Assets₹2942 Cr₹3315 Cr₹4747 Cr₹4921 Cr+13.7%
Total Debt₹848 Cr₹1695 Cr+18.9%
Shareholders' Equity₹935 Cr₹1096 Cr₹1220 Cr+6.9%

CAGR computed across the visible window. Signs reverse if start value is zero or negative.

Peer Comparison

SMCGLOBAL vs 5 closest peers by market-cap band

PeerMoSScoreVerdictROEPE
PNBGILTS

PNB GILTS LIMITED

+330.4%48Data Limited15.1%
DOLATALGO

DOLATALGO

Pending21.5%
5PAISA

5PAISA CAPITAL LIMITED

-32.6%41High Risk11.3%
ALGOQUANT

ALGOQUANT FINTECH LIMITED

-33.5%28Overvalued31.6%
DAMCAPITAL

DAMCAPITAL

Pending39.3%

Click a ticker to view its fair-value analysis.

Dividend History

No dividend events recorded for SMCGLOBAL in the last 10 years.

Run Full Interactive Analysis

Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.

Analyse SMCGLOBALNow →

Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.