SOLEX ENERGY LIMITED
SOLEX · General/Diversified · NSE
₹1,357
Current Market Price
Fair Value (DCF)
₹687
Margin of Safety
-49.3%
Updated 2d ago
YieldIQ Score
40/100
Piotroski F-Score
5/9
Economic Moat
Narrow
Confidence
17%
ROE
—
Debt/Equity
1.56
WACC
11.1%
Market Cap
₹1,466 Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
28.2%
Return on capital employed
EV / EBITDA
15.4×
Enterprise multiple
Debt / EBITDA
1.3×
Leverage vs earnings
Interest Coverage
7.1×
EBIT covers interest
Current Ratio
1.47×
Short-term liquidity
Asset Turnover
1.38×
Revenue per ₹ of assets
Revenue CAGR (3Y)
—
3-year revenue growth
Revenue CAGR (5Y)
—
5-year revenue growth
DCF Scenario Analysis
vs CMP ₹1,356.9
Bear case
₹392.97
MoS -245.3%
Base case
₹687.47
MoS -97.4%
Bull case
₹890.43
MoS -52.4%
Ratio Trends
SOLEX · last 4 annual periods
ROE
26.0%
ROCE
24.3%
Operating Margin
—
Debt / Equity
0.91×
PE
—
EV / EBITDA
—
Historical Financials
SOLEX · Annual, last 4 years· amounts in ₹Cr unless noted
| Metric | 2022 | 2023 | 2024 | 2025 | CAGR |
|---|---|---|---|---|---|
| Revenue | ₹71.9 Cr | ₹162 Cr | ₹366 Cr | ₹662 Cr | +109.6% |
| EBITDA | ₹2.0 Cr | ₹13.0 Cr | ₹28.4 Cr | ₹75.2 Cr | +234.9% |
| EBIT | — | — | — | — | — |
| PAT | ₹1.0 Cr | ₹2.7 Cr | ₹8.7 Cr | ₹42.0 Cr | +249.1% |
| EPS (diluted) | — | — | — | — | — |
| CFO | ₹3.8 Cr | ₹-6.2 Cr | ₹1.7 Cr | ₹-47.5 Cr | — |
| CapEx | ₹-24.1 Cr | ₹-35.2 Cr | ₹-7.8 Cr | ₹-66.6 Cr | — |
| FCF | ₹-20.3 Cr | ₹-41.3 Cr | ₹-6.1 Cr | ₹-114 Cr | — |
| Total Assets | ₹72.7 Cr | ₹141 Cr | ₹212 Cr | ₹480 Cr | +87.6% |
| Total Debt | ₹19.4 Cr | ₹65.9 Cr | ₹96.2 Cr | ₹147 Cr | +96.6% |
| Shareholders' Equity | ₹35.0 Cr | ₹37.6 Cr | ₹46.2 Cr | ₹162 Cr | +66.4% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
SOLEX vs 5 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
| SOLARWORLD SOLARWORLD | — | — | Pending | 24.9% | — |
| SWELECTES SWELECTES | — | — | Pending | 1.4% | — |
| WAAREEINDO WAAREEINDO | — | — | Pending | 135.5% | — |
| UEL UJAAS ENERGY LIMITED | -97.6% | 33 | Under Review | 10.4% | — |
| RELTD RAVINDRA ENERGY LIMITED | -48.2% | 43 | Data Limited | 6.1% | — |
Click a ticker to view its fair-value analysis.
Dividend History
No dividend events recorded for SOLEX in the last 10 years.
Reverse DCF
Market-implied growth
What FCF growth is priced in →
Risk Analysis
Volatility & drawdown
Risk profile of SOLEX →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for SOLEX →
Compare
Head-to-head with peers
Compare SOLEX side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse SOLEXNow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.