Data Under Review

Some valuation figures for this stock are being recalibrated. Hidden fields will return after data review.

Reported as ticker: TFL· We're continuously improving data quality. Contact support if this persists.

TRANSWARRANTY FIN. LTD.

TFL · General/Diversified · NSE

₹13

Current Market Price

Data Limited

Fair Value (DCF)

₹0

Margin of Safety

-100.0%

Updated 2d ago

DCF Sensitivity →

YieldIQ Score

35/100

Piotroski F-Score

3/9

Economic Moat

Narrow

Confidence

13%

ROE

Debt/Equity

1.01

WACC

11.1%

Market Cap

₹69 Cr

Quality & Valuation

Neutral model outputs — no recommendations.

ROCE

Return on capital employed

EV / EBITDA

Enterprise multiple

Debt / EBITDA

Leverage vs earnings

Interest Coverage

-476.0×

EBIT covers interest

Current Ratio

1.47×

Short-term liquidity

Asset Turnover

0.00×

Revenue per ₹ of assets

Revenue CAGR (3Y)

5.3%

3-year revenue growth

Revenue CAGR (5Y)

5-year revenue growth

DCF Scenario Analysis

vs CMP ₹12.5

Bear case

₹0

MoS -Infinity%

Base case

₹0

MoS -Infinity%

Bull case

₹0

MoS -Infinity%

Ratio Trends

TFL · last 4 annual periods

ROE

-14.4%

min -26.9%max 2.3%

ROCE

-3.9%

min -11.9%max -2.5%

Operating Margin

min max

Debt / Equity

1.17×

min 1.11×max 2.28×

PE

min max

EV / EBITDA

min max

Historical Financials

TFL · Annual, last 4 years· amounts in ₹Cr unless noted

Metric2022202320242025CAGR
Revenue₹12.7 Cr₹9.4 Cr₹14.1 Cr₹14.9 Cr+5.3%
EBITDA₹-1.5 Cr₹-8.8 Cr₹-2.0 Cr₹-3.0 Cr
EBIT
PAT₹-2.3 Cr₹-9.0 Cr₹0.8 Cr₹-5.1 Cr
EPS (diluted)
CFO₹15.9 Cr₹-12.2 Cr₹-14.8 Cr₹-4.6 Cr
CapEx₹-0.1 Cr₹-0.1 Cr₹-0.2 Cr₹-0.2 Cr
FCF₹15.8 Cr₹-12.3 Cr₹-15.0 Cr₹-4.8 Cr
Total Assets₹103 Cr₹106 Cr₹99.0 Cr₹10.0K Cr+360.0%
Total Debt₹42.7 Cr₹40.3 Cr₹38.4 Cr₹41.2 Cr-1.2%
Shareholders' Equity₹18.8 Cr₹33.5 Cr₹34.7 Cr₹35.2 Cr+23.4%

CAGR computed across the visible window. Signs reverse if start value is zero or negative.

Peer Comparison

TFL vs 3 closest peers by market-cap band

PeerMoSScoreVerdictROEPE
RHFL

RHFL

Pending-45.6%
SRGHFL

SRGHFL

Pending9.2%
GICHSGFIN

GICHSGFIN

Pending8.2%

Click a ticker to view its fair-value analysis.

Dividend History

No dividend events recorded for TFL in the last 10 years.

Run Full Interactive Analysis

Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.

Analyse TFLNow →

Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.