VILAS.NS,0P0001T1AQ,307000

VILAS · General/Diversified · NSE

₹491

Current Market Price

Above Fair Value

Fair Value (DCF)

₹247

Margin of Safety

-49.7%

Updated 9h ago

DCF Sensitivity →

YieldIQ Score

45/100

Piotroski F-Score

4/9

Economic Moat

Moderate

Confidence

65%

ROE

Debt/Equity

0.00

WACC

11.1%

Market Cap

₹1,201 Cr

Quality & Valuation

Neutral model outputs — no recommendations.

ROCE

Return on capital employed

EV / EBITDA

Enterprise multiple

Debt / EBITDA

Leverage vs earnings

Interest Coverage

EBIT covers interest

Current Ratio

Short-term liquidity

Asset Turnover

0.98×

Revenue per ₹ of assets

Revenue CAGR (3Y)

14.8%

3-year revenue growth

Revenue CAGR (5Y)

5-year revenue growth

DCF Scenario Analysis

vs CMP ₹490.7

Bear case

₹152.44

MoS -221.9%

Base case

₹246.71

MoS -98.9%

Bull case

₹307.5

MoS -59.6%

Ratio Trends

Historical ratio trends for VILAS are being prepared. Once ready, this section will show multi-year trajectories of ROE, ROCE, margins, leverage, and valuation multiples.

Historical Financials

Historical financials for VILAS are being prepared. Check back shortly for a 5-year view of revenue, earnings, cash flow, and balance-sheet trends.

Peer Comparison

Peers not yet ranked for VILAS. Comparable companies and side-by-side valuation will appear here once the peer set is established.

Dividend History

No dividend events recorded for VILAS in the last 10 years.

AI Analysis Summary

Model-generated description of metrics. Not investment advice. VILAS.NS,0P0001T1AQ,307000 (VILAS.NS) trades at 490.70 vs a model fair value of 246.71, a gap of -49.7%. Piotroski F-score: 4/9. Moat lab...

Read full AI analysis →

Run Full Interactive Analysis

Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.

Analyse VILASNow →

Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.