Vishal Mega Mart Limited
VMM · General/Diversified · NSE
₹119
Current Market Price
Under Review— We don’t have enough data to publish a fair value estimate for VMM yet. Reason: Data Limited.
Updated just now
YieldIQ Score
—
Piotroski F-Score
5/9
Economic Moat
Narrow
Confidence
54%
ROE
9.9%
Debt/Equity
0.27
WACC
12.8%
Market Cap
₹55,568 Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
19.5%
Return on capital employed
EV / EBITDA
30.8×
Enterprise multiple
Debt / EBITDA
1.0×
Leverage vs earnings
Interest Coverage
6.7×
EBIT covers interest
Current Ratio
1.33×
Short-term liquidity
Asset Turnover
1.29×
Revenue per ₹ of assets
Revenue CAGR (3Y)
11.5%
3-year revenue growth
Revenue CAGR (5Y)
17.2%
5-year revenue growth
Ratio Trends
VMM · last 4 annual periods
ROE
9.9%
ROCE
19.5%
Operating Margin
—
Debt / Equity
0.27×
PE
—
EV / EBITDA
—
Historical Financials
VMM · Annual, last 5 years· amounts in ₹Cr unless noted
| Metric | 2022 yfinance | 2023 yfinance | 2024 yfinance | 2025 yfinance | 2026 yfinance | CAGR |
|---|---|---|---|---|---|---|
| Revenue | ₹5573 Cr | ₹7563 Cr | ₹8892 Cr | ₹10.7K Cr | ₹12.9K Cr | +23.4% |
| EBITDA | ₹864 Cr | ₹1051 Cr | ₹1282 Cr | ₹1589 Cr | ₹1970 Cr | +22.9% |
| EBIT | ₹459 Cr | ₹590 Cr | ₹764 Cr | ₹998 Cr | — | +21.5% |
| PAT | ₹203 Cr | ₹321 Cr | ₹462 Cr | ₹632 Cr | ₹839 Cr | +42.6% |
| EPS (diluted) | ₹0.45 | ₹0.71 | ₹1.02 | ₹1.36 | — | +31.9% |
| CFO | ₹657 Cr | ₹636 Cr | ₹830 Cr | ₹1399 Cr | ₹1621 Cr | +25.3% |
| CapEx | ₹-158 Cr | ₹-222 Cr | ₹-249 Cr | ₹-264 Cr | ₹-325 Cr | — |
| FCF | ₹499 Cr | ₹413 Cr | ₹580 Cr | ₹1135 Cr | ₹1296 Cr | +26.9% |
| Total Assets | ₹8218 Cr | ₹8289 Cr | ₹8506 Cr | ₹9993 Cr | ₹11.4K Cr | +8.6% |
| Total Debt | ₹1790 Cr | ₹1462 Cr | ₹1483 Cr | ₹1729 Cr | ₹1988 Cr | +2.7% |
| Shareholders' Equity | ₹4825 Cr | ₹5156 Cr | ₹5622 Cr | ₹6401 Cr | ₹7413 Cr | +11.3% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
VMM vs 5 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
 MRF MRF | — | — | Pending | 11.6% | — |
 UNOMINDA UNOMINDA | — | — | Pending | 15.4% | — |
 SCHAEFFLER SCHAEFFLER | — | — | Pending | 19.0% | — |
 VOLTAS VOLTAS | — | — | Pending | 12.9% | — |
 BALKRISIND BALKRISIND | — | — | Pending | 11.3% | 32.4× |
Click a ticker to view its fair-value analysis.
Dividend History
No dividend events recorded for VMM in the last 10 years.
Risk Analysis
Volatility & drawdown
Risk profile of VMM →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for VMM →
Compare
Head-to-head with peers
Compare VMM side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse VMMNow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.