WEALTH FRST PORT. MG. LTD

WEALTH · Capital Goods · NSE

₹944

Current Market Price

High Risk

Fair Value (DCF)

₹499

Discount to FV

-47.1%

Valuation engine: DCF

Updated just now

DCF Sensitivity →

YieldIQ Score

47/100

Piotroski F-Score

5/9

Economic Moat

Moderate

Confidence

56%

ROE

26.6%

Debt/Equity

0.00

WACC

11.1%

Market Cap

₹1,006 Cr

Quality & Valuation

Neutral model outputs — no recommendations.

ROCE

35.4%

Return on capital employed

EV / EBITDA

Enterprise multiple

Debt / EBITDA

Leverage vs earnings

Interest Coverage

753.2×

EBIT covers interest

Current Ratio

12.54×

Short-term liquidity

Asset Turnover

Revenue per ₹ of assets

Revenue CAGR (3Y)

-44.0%

3-year revenue growth

Revenue CAGR (5Y)

5-year revenue growth

DCF Scenario Analysis

vs CMP ₹944.15

Bear case

Discount -432.9%

Base case

Discount -89.0%

Bull case

Discount -57.5%

Ratio Trends

WEALTH · last 4 annual periods

ROE

26.6%

min 18.0%max 36.1%

ROCE

35.4%

min 25.0%max 47.2%

Operating Margin

min max

Debt / Equity

0.00×

min 0.00×max 0.03×

PE

21.9×

min 21.9×max 21.9×

EV / EBITDA

15.7×

min 15.7×max 15.7×

Historical Financials

WEALTH · Annual, last 5 years· amounts in ₹Cr unless noted

Metric
2021
NSE_XBRL
2022
NSE_XBRL
2023
NSE_XBRL
2024
NSE_XBRL
2025
yfinance
CAGR
Revenue₹23.7 Cr₹1480 Cr₹390 Cr₹847 Cr₹1957 Cr+201.4%
EBITDA₹25.1 Cr₹19.2 Cr₹55.8 Cr₹45.5 Cr+16.1%
EBIT₹18.3 Cr₹24.8 Cr₹18.8 Cr₹55.5 Cr+32.0%
PAT₹13.0 Cr₹18.9 Cr₹13.8 Cr₹42.7 Cr₹34.1 Cr+27.4%
EPS (diluted)₹15.10₹17.69₹12.98₹40.06+27.6%
CFO₹6.7 Cr₹20.9 Cr₹20.4 Cr₹15.5 Cr₹10.4 Cr+11.5%
CapEx₹-1.1 Cr₹-0.2 Cr₹-0.3 Cr₹-0.3 Cr
FCF₹19.8 Cr₹20.3 Cr₹15.2 Cr₹10.1 Cr-15.5%
Total Assets₹71.7 Cr₹80.3 Cr₹125 Cr₹136 Cr+17.4%
Total Debt₹1.9 Cr₹0.0 Cr₹0.0 Cr₹0.0 Cr
Shareholders' Equity₹65.6 Cr₹76.7 Cr₹118 Cr₹129 Cr+18.3%

CAGR computed across the visible window. Signs reverse if start value is zero or negative.

Peer Comparison

WEALTH vs 5 closest peers by market-cap band

PeerMoSScoreVerdictROEPE
AFSL

AFSL

Pending7.7%
DAMCAPITAL

DAMCAPITAL

Pending21.9%
PNBGILTS

PNBGILTS

Pending15.1%
SMCGLOBAL

SMCGLOBAL

Pending11.9%
DOLATALGO

DOLAT ALGOTECH LIMITED

+9.3%38Near Fair Value11.4%

Click a ticker to view its fair-value analysis.

Dividend History

14 ex-dividend events on file. Source: NSE corporate-actions feed.

Total paid (5Y)

₹41.00/sh

Last payout

2026-02-10

₹4.00

Peak payout

₹8.00

Trailing yield

1.69%

Amounts parsed from NSE subject lines. Percent-of-face-value declarations are converted using the per-ticker face value (defaults to ₹10).

Run Full Interactive Analysis

Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.

Analyse WEALTHNow →

Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.