GSS INFOTECH LIMITED
GSS · General/Diversified · NSE
₹13
Current Market Price
Fair Value (DCF)
₹11
Discount to FV
-12.5%
Updated just now
YieldIQ Score
20/100
Piotroski F-Score
4/9
Economic Moat
None
Confidence
4%
ROE
-16.7%
Debt/Equity
0.48
WACC
11.1%
Market Cap
₹33.45 Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
-10.4%
Return on capital employed
EV / EBITDA
29.6×
Enterprise multiple
Debt / EBITDA
25.2×
Leverage vs earnings
Interest Coverage
-0.2×
EBIT covers interest
Current Ratio
2.98×
Short-term liquidity
Asset Turnover
0.21×
Revenue per ₹ of assets
Revenue CAGR (3Y)
-8.3%
3-year revenue growth
Revenue CAGR (5Y)
—
5-year revenue growth
DCF Scenario Analysis
vs CMP ₹12.96
Bear case
Margin of Safety -209.2%
Implied upside -67.7%
Base case
Margin of Safety -16.7%
Implied upside -14.3%
Bull case
Margin of Safety +14.0%
Implied upside +16.2%
Ratio Trends
GSS · last 9 annual periods
ROE
-16.7%
ROCE
-10.4%
Operating Margin
—
Debt / Equity
0.48×
PE
34.4×
EV / EBITDA
30.9×
Historical Financials
GSS · Annual, last 5 years· amounts in ₹Cr unless noted
| Metric | 2022 NSE_XBRL | 2023 NSE_XBRL | 2024 NSE_XBRL | 2025 yfinance | 2026 yfinance | CAGR |
|---|---|---|---|---|---|---|
| Revenue | ₹117 Cr | ₹114 Cr | ₹171 Cr | ₹125 Cr | ₹88.1 Cr | -6.8% |
| EBITDA | ₹31.7 Cr | ₹16.9 Cr | ₹12.0 Cr | ₹2.0 Cr | ₹-46.4 Cr | — |
| EBIT | ₹31.7 Cr | ₹16.8 Cr | ₹10.1 Cr | — | — | -24.9% |
| PAT | ₹30.3 Cr | ₹14.9 Cr | ₹7.5 Cr | ₹-1.4 Cr | ₹-50.4 Cr | — |
| EPS (diluted) | ₹15.38 | ₹7.53 | ₹4.07 | — | — | -28.3% |
| CFO | ₹-18.9 Cr | ₹24.4 Cr | ₹136 Cr | ₹-117 Cr | ₹-64.6 Cr | — |
| CapEx | ₹-4.0 Cr | ₹-10.3 Cr | ₹-293 Cr | ₹-4.2 Cr | ₹-0.0 Cr | — |
| FCF | ₹-22.9 Cr | ₹14.1 Cr | ₹-157 Cr | ₹-121 Cr | ₹-64.6 Cr | — |
| Total Assets | ₹203 Cr | ₹234 Cr | ₹536 Cr | ₹540 Cr | ₹483 Cr | +24.2% |
| Total Debt | ₹10.6 Cr | ₹12.4 Cr | ₹11.6 Cr | ₹176 Cr | ₹145 Cr | +92.2% |
| Shareholders' Equity | ₹178 Cr | ₹206 Cr | ₹349 Cr | ₹350 Cr | ₹302 Cr | +14.2% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
GSS vs 5 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
ADROITINFO ADROITINFO | — | — | Pending | 4.3% | — |
WEWIN WEWIN | — | — | Pending | 5.8% | — |
CTE CTE | — | — | Pending | 0.6% | — |
SUVIDHAA SUVIDHAA | — | — | Pending | -42.9% | — |
HGM HGM | — | — | Pending | 17.5% | — |
Click a ticker to view its fair-value analysis.
Dividend History
No dividend events recorded for GSS in the last 10 years.
AI Analysis Summary
Model-generated description of metrics. Not investment advice. GSS INFOTECH LIMITED (GSS.NS) trades at 12.96 vs a model fair value of 11.34, a gap of -12.5%. Piotroski F-score: 4/9. Moat label: None. ...
Read full AI analysis →Reverse DCF
Market-implied growth
What FCF growth is priced in →
Risk Analysis
Volatility & drawdown
Risk profile of GSS →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for GSS →
Compare
Head-to-head with peers
Compare GSS side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse GSSNow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.