RUCHI INFRASTRUCTURE LTD
RUCHINFRA · General/Diversified · NSE
₹6
Current Market Price
Fair Value (DCF)
₹3
Margin of Safety
-52.3%
Updated 2d ago
YieldIQ Score
17/100
Piotroski F-Score
5/9
Economic Moat
None
Confidence
22%
ROE
—
Debt/Equity
0.44
WACC
11.1%
Market Cap
₹147 Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
360.0%
Return on capital employed
EV / EBITDA
12.3×
Enterprise multiple
Debt / EBITDA
1.9×
Leverage vs earnings
Interest Coverage
1.8×
EBIT covers interest
Current Ratio
0.47×
Short-term liquidity
Asset Turnover
0.18×
Revenue per ₹ of assets
Revenue CAGR (3Y)
-5.6%
3-year revenue growth
Revenue CAGR (5Y)
—
5-year revenue growth
DCF Scenario Analysis
vs CMP ₹6.21
Bear case
₹1.72
MoS -261.0%
Base case
₹2.96
MoS -109.8%
Bull case
₹4.6
MoS -35.0%
Ratio Trends
RUCHINFRA · last 4 annual periods
ROE
0.8%
ROCE
10.5%
Operating Margin
—
Debt / Equity
0.20×
PE
—
EV / EBITDA
—
Historical Financials
RUCHINFRA · Annual, last 4 years· amounts in ₹Cr unless noted
| Metric | 2022 | 2023 | 2024 | 2025 | CAGR |
|---|---|---|---|---|---|
| Revenue | ₹68.1 Cr | ₹63.1 Cr | ₹62.6 Cr | ₹57.3 Cr | -5.6% |
| EBITDA | ₹79.0 Cr | ₹27.3 Cr | ₹35.2 Cr | ₹25.0 Cr | -31.9% |
| EBIT | — | — | — | — | — |
| PAT | ₹37.2 Cr | ₹1.3 Cr | ₹14.0 Cr | ₹1.7 Cr | -64.4% |
| EPS (diluted) | — | — | — | — | — |
| CFO | ₹50.1 Cr | ₹25.1 Cr | ₹20.0 Cr | ₹23.5 Cr | -22.3% |
| CapEx | ₹-11.2 Cr | ₹-10.1 Cr | ₹-23.6 Cr | ₹-18.2 Cr | — |
| FCF | ₹38.9 Cr | ₹15.0 Cr | ₹-3.6 Cr | ₹5.3 Cr | -48.6% |
| Total Assets | ₹319 Cr | ₹317 Cr | ₹319 Cr | ₹319 Cr | -0.1% |
| Total Debt | ₹91.8 Cr | ₹70.6 Cr | ₹48.5 Cr | ₹40.5 Cr | -23.9% |
| Shareholders' Equity | ₹154 Cr | ₹171 Cr | ₹192 Cr | ₹199 Cr | +8.8% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
RUCHINFRA vs 5 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
| APOLSINHOT APOLSINHOT | — | — | Pending | 5.3% | — |
| DJML DJML | — | — | Pending | 9.7% | — |
| RADIANTCMS RADIANTCMS | — | — | Pending | 17.0% | — |
| REPRO REPRO | — | — | Pending | -0.5% | — |
| KRYSTAL KRYSTAL | — | — | Pending | 10.0% | — |
Click a ticker to view its fair-value analysis.
Dividend History
No dividend events recorded for RUCHINFRA in the last 10 years.
Reverse DCF
Market-implied growth
What FCF growth is priced in →
Risk Analysis
Volatility & drawdown
Risk profile of RUCHINFRA →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for RUCHINFRA →
Compare
Head-to-head with peers
Compare RUCHINFRA side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse RUCHINFRANow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.