RUCHI INFRASTRUCTURE LTD
RUCHINFRA · General/Diversified · NSE
₹6
Current Market Price
Fair Value (DCF)
₹5
Discount to FV
-15.5%
Updated just now
YieldIQ Score
34/100
Piotroski F-Score
8/9
Economic Moat
None
Confidence
41%
ROE
0.8%
Debt/Equity
0.20
WACC
11.1%
Market Cap
₹147.52 Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
10.5%
Return on capital employed
EV / EBITDA
12.3×
Enterprise multiple
Debt / EBITDA
4.0×
Leverage vs earnings
Interest Coverage
1.8×
EBIT covers interest
Current Ratio
0.47×
Short-term liquidity
Asset Turnover
0.19×
Revenue per ₹ of assets
Revenue CAGR (3Y)
-1.0%
3-year revenue growth
Revenue CAGR (5Y)
—
5-year revenue growth
DCF Scenario Analysis
vs CMP ₹6.25
Bear case
Discount -90.5%
Base case
Discount -18.4%
Bull case
Discount +43.4%
Ratio Trends
RUCHINFRA · last 4 annual periods
ROE
0.8%
ROCE
10.5%
Operating Margin
—
Debt / Equity
0.20×
PE
—
EV / EBITDA
—
Historical Financials
RUCHINFRA · Annual, last 5 years· amounts in ₹Cr unless noted
| Metric | 2021 NSE_XBRL | 2022 NSE_XBRL | 2023 NSE_XBRL | 2024 NSE_XBRL | 2025 yfinance | CAGR |
|---|---|---|---|---|---|---|
| Revenue | ₹38.8 Cr | ₹68.1 Cr | ₹63.1 Cr | ₹62.6 Cr | ₹57.3 Cr | +10.2% |
| EBITDA | — | ₹79.0 Cr | ₹27.3 Cr | ₹35.2 Cr | ₹25.0 Cr | -25.0% |
| EBIT | ₹7.0 Cr | ₹62.5 Cr | ₹11.7 Cr | ₹20.6 Cr | — | +31.0% |
| PAT | ₹1.1 Cr | ₹37.2 Cr | ₹1.3 Cr | ₹14.0 Cr | ₹1.7 Cr | +12.4% |
| EPS (diluted) | ₹-0.11 | ₹1.65 | ₹-0.10 | ₹0.47 | — | — |
| CFO | ₹12.8 Cr | ₹50.1 Cr | ₹25.1 Cr | ₹20.0 Cr | ₹23.5 Cr | +16.6% |
| CapEx | — | ₹-11.2 Cr | ₹-10.1 Cr | ₹-23.6 Cr | ₹-18.2 Cr | — |
| FCF | — | ₹38.9 Cr | ₹15.0 Cr | ₹-3.6 Cr | ₹5.3 Cr | -39.3% |
| Total Assets | — | ₹319 Cr | ₹317 Cr | ₹319 Cr | ₹319 Cr | -0.0% |
| Total Debt | — | ₹91.8 Cr | ₹70.6 Cr | ₹48.5 Cr | ₹40.5 Cr | -18.5% |
| Shareholders' Equity | — | ₹154 Cr | ₹171 Cr | ₹192 Cr | ₹199 Cr | +6.5% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
RUCHINFRA vs 5 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
APOLSINHOT APOLSINHOT | — | — | Pending | 5.3% | — |
DJML DJML | — | — | Pending | 12.1% | — |
RADIANTCMS RADIANTCMS | — | — | Pending | 17.0% | — |
 REPRO REPRO | — | — | Pending | -0.5% | — |
KRYSTAL KRYSTAL | — | — | Pending | 12.9% | — |
Click a ticker to view its fair-value analysis.
Dividend History
No dividend events recorded for RUCHINFRA in the last 10 years.
Reverse DCF
Market-implied growth
What FCF growth is priced in →
Risk Analysis
Volatility & drawdown
Risk profile of RUCHINFRA →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for RUCHINFRA →
Compare
Head-to-head with peers
Compare RUCHINFRA side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse RUCHINFRANow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.