RUCHI INFRASTRUCTURE LTD
RUCHINFRA · General/Diversified · NSE
₹6
Current Market Price
Fair Value (DCF)
₹6
Discount to FV
-4.1%
Updated just now
YieldIQ Score
36/100
Piotroski F-Score
8/9
Economic Moat
None
Confidence
42%
ROE
0.8%
Debt/Equity
0.20
WACC
11.1%
Market Cap
₹142.80 Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
10.5%
Return on capital employed
EV / EBITDA
12.3×
Enterprise multiple
Debt / EBITDA
4.0×
Leverage vs earnings
Interest Coverage
1.8×
EBIT covers interest
Current Ratio
0.47×
Short-term liquidity
Asset Turnover
0.19×
Revenue per ₹ of assets
Revenue CAGR (3Y)
-1.0%
3-year revenue growth
Revenue CAGR (5Y)
9.5%
5-year revenue growth
DCF Scenario Analysis
vs CMP ₹6.05
Bear case
Margin of Safety -110.1%
Implied upside -52.4%
Base case
Margin of Safety -4.5%
Implied upside -4.3%
Bull case
Margin of Safety +34.1%
Implied upside +51.8%
Ratio Trends
RUCHINFRA · last 4 annual periods
ROE
0.8%
ROCE
10.5%
Operating Margin
—
Debt / Equity
0.20×
PE
—
EV / EBITDA
—
Historical Financials
RUCHINFRA · Annual, last 5 years· amounts in ₹Cr unless noted
| Metric | 2022 NSE_XBRL | 2023 NSE_XBRL | 2024 NSE_XBRL | 2025 yfinance | 2026 yfinance | CAGR |
|---|---|---|---|---|---|---|
| Revenue | ₹68.1 Cr | ₹63.1 Cr | ₹62.6 Cr | ₹58.4 Cr | ₹61.2 Cr | -2.7% |
| EBITDA | ₹79.0 Cr | ₹27.3 Cr | ₹35.2 Cr | ₹25.1 Cr | ₹31.9 Cr | -20.3% |
| EBIT | ₹62.5 Cr | ₹11.7 Cr | ₹20.6 Cr | — | — | -24.3% |
| PAT | ₹37.2 Cr | ₹1.3 Cr | ₹14.0 Cr | ₹1.7 Cr | ₹10.0 Cr | -28.0% |
| EPS (diluted) | ₹1.65 | ₹-0.10 | ₹0.47 | — | — | -26.9% |
| CFO | ₹50.1 Cr | ₹25.1 Cr | ₹20.0 Cr | ₹23.6 Cr | ₹33.8 Cr | -9.4% |
| CapEx | ₹-11.2 Cr | ₹-10.1 Cr | ₹-23.6 Cr | ₹-18.2 Cr | ₹-14.1 Cr | — |
| FCF | ₹38.9 Cr | ₹15.0 Cr | ₹-3.6 Cr | ₹5.3 Cr | ₹19.7 Cr | -15.6% |
| Total Assets | ₹319 Cr | ₹317 Cr | ₹319 Cr | ₹319 Cr | ₹318 Cr | -0.1% |
| Total Debt | ₹91.8 Cr | ₹70.6 Cr | ₹48.5 Cr | ₹40.5 Cr | ₹85.2 Cr | -1.8% |
| Shareholders' Equity | ₹154 Cr | ₹171 Cr | ₹192 Cr | ₹199 Cr | ₹209 Cr | +7.8% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
RUCHINFRA vs 5 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
APOLSINHOT APOLSINHOT | — | — | Pending | 6.7% | 23.6× |
DJML DJML | — | — | Pending | 12.1% | — |
RADIANTCMS RADIANTCMS | — | — | Pending | 17.0% | — |
 REPRO REPRO | — | — | Pending | -0.5% | — |
KRYSTAL KRYSTAL | — | — | Pending | 12.9% | — |
Click a ticker to view its fair-value analysis.
Dividend History
No dividend events recorded for RUCHINFRA in the last 10 years.
AI Analysis Summary
Model-generated description of metrics. Not investment advice. RUCHI INFRASTRUCTURE LTD (RUCHINFRA.NS) trades at 6.05 vs a model fair value of 5.80, a gap of -4.1%. Piotroski F-score: 8/9. Moat label:...
Read full AI analysis →Reverse DCF
Market-implied growth
What FCF growth is priced in →
Risk Analysis
Volatility & drawdown
Risk profile of RUCHINFRA →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for RUCHINFRA →
Compare
Head-to-head with peers
Compare RUCHINFRA side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse RUCHINFRANow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.