ARMAN FIN SERV LTD

ARMANFIN · General/Diversified · NSE

₹1,604

Current Market Price

Near Fair Value

Fair Value (P/B + Residual Income)

₹1,604

Discount to FV

+0.0%

Valuation engine: P/B + Residual Income

Updated just now

YieldIQ Score

49/100

Piotroski F-Score

7/9

Economic Moat

Narrow

Confidence

7%

ROE

6.1%

Debt/Equity

1.90

Cost of Equity

11.1%

Market Cap

₹1,686 Cr

Quality & Valuation

Neutral model outputs — no recommendations.

ROCE

7.0%

Return on capital employed

Revenue CAGR (3Y)

16.2%

3-year revenue growth

Revenue CAGR (5Y)

58.8%

5-year revenue growth

DCF Scenario Analysis

vs CMP ₹1,603.5

Bear case

Margin of Safety -50.0%

Implied upside -33.3%

Base case

Margin of Safety +0.0%

Implied upside +0.0%

Bull case

Margin of Safety +16.7%

Implied upside +20.0%

Ratio Trends

ARMANFIN · last 8 annual periods

ROE

6.1%

min 6.0%max 25.7%

ROCE

7.0%

min 7.0%max 19.4%

Operating Margin

min max

Debt / Equity

1.90×

min 1.41×max 4.65×

PE

25.0×

min 14.9×max 32.8×

EV / EBITDA

16.3×

min 16.3×max 42.0×

Historical Financials

ARMANFIN · Annual, last 5 years· amounts in ₹Cr unless noted

Metric
2022
NSE_XBRL
2023
NSE_XBRL
2024
NSE_XBRL
2025
yfinance
2026
yfinance
CAGR
Revenue₹223 Cr₹389 Cr₹616 Cr₹644 Cr₹609 Cr+28.6%
EBITDA₹46.6 Cr₹126 Cr₹230 Cr₹249 Cr₹191 Cr+42.2%
EBIT₹135 Cr₹297 Cr₹494 Cr+38.3%
PAT₹31.7 Cr₹93.8 Cr₹174 Cr₹52.1 Cr₹56.6 Cr+15.6%
EPS (diluted)₹37.36₹107.28₹192.76+50.7%
CFO₹-281 Cr₹-718 Cr₹-302 Cr₹493 Cr₹-476 Cr
CapEx₹-0.9 Cr₹-2.4 Cr₹-2.4 Cr₹-25.4 Cr₹-3.1 Cr
FCF₹-282 Cr₹-720 Cr₹-305 Cr₹467 Cr₹-480 Cr
Total Assets₹1241 Cr₹2038 Cr₹2635 Cr₹2227 Cr₹2798 Cr+22.5%
Total Debt₹990 Cr₹1604 Cr₹1725 Cr₹1232 Cr₹1776 Cr+15.7%
Shareholders' Equity₹213 Cr₹366 Cr₹813 Cr₹874 Cr₹933 Cr+44.7%

CAGR computed across the visible window. Signs reverse if start value is zero or negative.

Peer Comparison

ARMANFIN vs 5 closest peers by market-cap band

PeerMoSScoreVerdictROEPE
PFS

PFS

Pending7.9%
SPANDANA

SPANDANA

Pending-39.3%
UGROCAP

UGROCAP

Pending7.0%
MUFIN

MUFIN GREEN FINANCE LTD

+0.0%+0.0% upside
61Near Fair Value4.9%
SATIN

SATIN

Pending7.3%

Click a ticker to view its fair-value analysis.

Dividend History

4 ex-dividend events on file. Source: NSE corporate-actions feed.

Total paid (5Y)

Last payout

2019-09-13

₹1.40

Peak payout

₹1.40

Trailing yield

Amounts parsed from NSE subject lines. Percent-of-face-value declarations are converted using the per-ticker face value (defaults to ₹10).

AI Analysis Summary

Model-generated description of metrics. Not investment advice. ARMAN FIN SERV LTD (ARMANFIN.NS) trades at 1603.50 vs a model fair value of 1603.50, a gap of 0.0%. Piotroski F-score: 7/9. Moat label: N...

Read full AI analysis →

Run Full Interactive Analysis

P/B + Residual Income breakdown, peer comparison, and more.

Analyse ARMANFINNow →

Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.