MUFIN GREEN FINANCE LTD
MUFIN · General/Diversified · NSE
₹116
Current Market Price
Fair Value (DCF)
₹30
Margin of Safety
-74.1%
Updated 1d ago
YieldIQ Score
40/100
Piotroski F-Score
5/9
Economic Moat
Narrow
Confidence
8%
ROE
—
Debt/Equity
2.72
WACC
11.1%
Market Cap
₹2,300 Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
430.0%
Return on capital employed
EV / EBITDA
—
Enterprise multiple
Debt / EBITDA
—
Leverage vs earnings
Interest Coverage
38.6×
EBIT covers interest
Current Ratio
1.77×
Short-term liquidity
Asset Turnover
0.17×
Revenue per ₹ of assets
Revenue CAGR (3Y)
—
3-year revenue growth
Revenue CAGR (5Y)
—
5-year revenue growth
DCF Scenario Analysis
vs CMP ₹116.08
Bear case
₹18.3
MoS -534.3%
Base case
₹30.06
MoS -286.2%
Bull case
₹36.6
MoS -217.2%
Ratio Trends
MUFIN · last 4 annual periods
ROE
7.1%
ROCE
3.0%
Operating Margin
—
Debt / Equity
2.65×
PE
—
EV / EBITDA
—
Historical Financials
MUFIN · Annual, last 4 years· amounts in ₹Cr unless noted
| Metric | 2022 | 2023 | 2024 | 2025 | CAGR |
|---|---|---|---|---|---|
| Revenue | ₹15.3 Cr | ₹33.1 Cr | ₹32.2 Cr | ₹178 Cr | +126.6% |
| EBITDA | ₹12.8 Cr | ₹12.7 Cr | ₹24.0 Cr | ₹29.9 Cr | +32.6% |
| EBIT | — | — | ₹22.0 Cr | — | +0.0% |
| PAT | ₹10.9 Cr | ₹8.1 Cr | ₹4.1 Cr | ₹19.2 Cr | +20.9% |
| EPS (diluted) | — | — | ₹0.26 | — | +0.0% |
| CFO | ₹-58.4 Cr | ₹-175 Cr | ₹-359 Cr | ₹-153 Cr | — |
| CapEx | ₹-2.0 Cr | ₹-0.2 Cr | — | ₹-0.9 Cr | — |
| FCF | ₹-60.5 Cr | ₹-175 Cr | — | ₹-153 Cr | — |
| Total Assets | ₹103 Cr | ₹395 Cr | ₹926 Cr | ₹1033 Cr | +115.7% |
| Total Debt | ₹0.0 Cr | ₹191 Cr | ₹575 Cr | ₹714 Cr | — |
| Shareholders' Equity | ₹102 Cr | ₹154 Cr | ₹244 Cr | ₹269 Cr | +38.4% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
MUFIN vs 5 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
| PFS PFS | — | — | Pending | 7.9% | — |
| SPANDANA SPANDANA SPHOORTY FIN LTD | +292.6% | 51 | Undervalued | -39.3% | — |
| SATIN SATIN CREDIT NET LTD | +149.3% | 49 | Data Limited | 7.3% | — |
| FUSION FUSION | — | — | Pending | -74.5% | — |
| AYE AYE FINANCE LIMITED | -59.3% | 43 | Data Limited | 10.6% | — |
Click a ticker to view its fair-value analysis.
Dividend History
No dividend events recorded for MUFIN in the last 10 years.
Reverse DCF
Market-implied growth
What FCF growth is priced in →
Risk Analysis
Volatility & drawdown
Risk profile of MUFIN →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for MUFIN →
Compare
Head-to-head with peers
Compare MUFIN side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse MUFINNow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.