MUFIN GREEN FINANCE LTD

MUFIN · General/Diversified · NSE

₹122

Current Market Price

Near Fair Value

Fair Value (P/B + Residual Income)

₹122

Discount to FV

+0.0%

Valuation engine: P/B + Residual Income

Updated just now

YieldIQ Score

61/100

Piotroski F-Score

4/9

Economic Moat

None

Confidence

8%

ROE

4.9%

Debt/Equity

2.43

Cost of Equity

11.1%

Market Cap

₹2,427 Cr

Quality & Valuation

Neutral model outputs — no recommendations.

ROCE

2.0%

Return on capital employed

Revenue CAGR (3Y)

3-year revenue growth

Revenue CAGR (5Y)

5-year revenue growth

DCF Scenario Analysis

vs CMP ₹122.46

Bear case

Margin of Safety -50.0%

Implied upside -33.3%

Base case

Margin of Safety +0.0%

Implied upside +0.0%

Bull case

Margin of Safety +16.7%

Implied upside +20.0%

Ratio Trends

MUFIN · last 5 annual periods

ROE

4.9%

min 4.9%max 10.7%

ROCE

2.0%

min 2.0%max 12.6%

Operating Margin

min max

Debt / Equity

2.43×

min 1.24×max 2.65×

PE

min max

EV / EBITDA

min max

Historical Financials

MUFIN · Annual, last 5 years· amounts in ₹Cr unless noted

Metric
2022
yfinance
2023
yfinance
2024
NSE_XBRL
2025
yfinance
2026
yfinance
CAGR
Revenue₹15.3 Cr₹33.1 Cr₹90.3 Cr₹181 Cr₹208 Cr+92.1%
EBITDA₹12.8 Cr₹12.7 Cr₹24.0 Cr₹28.2 Cr₹39.6 Cr+32.5%
EBIT₹65.6 Cr+0.0%
PAT₹10.9 Cr₹8.1 Cr₹16.1 Cr₹19.6 Cr₹28.3 Cr+26.9%
EPS (diluted)₹1.05+0.0%
CFO₹-58.4 Cr₹-175 Cr₹-359 Cr₹-153 Cr₹-695 Cr
CapEx₹-2.0 Cr₹-0.2 Cr₹-2.2 Cr₹-0.9 Cr₹-4.0 Cr
FCF₹-60.5 Cr₹-175 Cr₹-361 Cr₹-153 Cr₹-699 Cr
Total Assets₹103 Cr₹395 Cr₹926 Cr₹1033 Cr₹2028 Cr+110.7%
Total Debt₹0.0 Cr₹191 Cr₹640 Cr₹714 Cr₹1398 Cr
Shareholders' Equity₹102 Cr₹154 Cr₹244 Cr₹270 Cr₹575 Cr+54.2%

CAGR computed across the visible window. Signs reverse if start value is zero or negative.

Peer Comparison

MUFIN vs 5 closest peers by market-cap band

PeerMoSScoreVerdictROEPE
PFS

PFS

Pending7.9%
SPANDANA

SPANDANA

Pending-39.3%
SATIN

SATIN

Pending7.3%
FUSION

FUSION

Pending0.6%
AYE

AYE

Pending7.6%

Click a ticker to view its fair-value analysis.

Dividend History

No dividend events recorded for MUFIN in the last 10 years.

AI Analysis Summary

Model-generated description of metrics. Not investment advice. MUFIN GREEN FINANCE LTD (MUFIN.NS) trades at 122.46 vs a model fair value of 122.46, a gap of 0.0%. Piotroski F-score: 4/9. Moat label: N...

Read full AI analysis →

Run Full Interactive Analysis

P/B + Residual Income breakdown, peer comparison, and more.

Analyse MUFINNow →

Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.