UGRO CAPITAL LIMITED

UGROCAP · General/Diversified · NSE

₹99

Current Market Price

Under Review— We don’t have enough data to publish a fair value estimate for UGROCAP yet. Reason: Data Limited.

Valuation engine: DCF

Updated just now

YieldIQ Score

Piotroski F-Score

5/9

Economic Moat

None

Confidence

15%

ROE

7.0%

Debt/Equity

3.37

WACC

11.1%

Market Cap

₹1,509 Cr

Quality & Valuation

Neutral model outputs — no recommendations.

ROCE

2.9%

Return on capital employed

EV / EBITDA

Enterprise multiple

Debt / EBITDA

Leverage vs earnings

Interest Coverage

17.9×

EBIT covers interest

Current Ratio

1.40×

Short-term liquidity

Asset Turnover

0.15×

Revenue per ₹ of assets

Revenue CAGR (3Y)

42.4%

3-year revenue growth

Revenue CAGR (5Y)

48.5%

5-year revenue growth

Ratio Trends

UGROCAP · last 4 annual periods

ROE

7.0%

min 1.4%max 7.0%

ROCE

2.9%

min 2.9%max 4.2%

Operating Margin

min max

Debt / Equity

3.37×

min 2.04×max 3.37×

PE

157.8×

min 157.8×max 174.8×

EV / EBITDA

39.3×

min 39.3×max 39.3×

Historical Financials

UGROCAP · Annual, last 5 years· amounts in ₹Cr unless noted

Metric
2022
NSE_XBRL
2023
NSE_XBRL
2024
NSE_XBRL
2025
yfinance
2026
yfinance
CAGR
Revenue₹307 Cr₹488 Cr₹707 Cr₹964 Cr₹1408 Cr+46.3%
EBITDA₹34.8 Cr₹221 Cr₹350 Cr₹459 Cr₹619 Cr+105.3%
EBIT₹158 Cr₹377 Cr₹622 Cr+40.9%
PAT₹14.6 Cr₹39.8 Cr₹119 Cr₹144 Cr₹175 Cr+86.2%
EPS (diluted)₹2.05₹5.66₹13.20+59.3%
CFO₹-1132 Cr₹-1220 Cr₹-1535 Cr₹-2474 Cr₹214 Cr
CapEx₹-40.9 Cr₹-40.4 Cr₹-52.9 Cr₹-43.0 Cr
FCF₹-1261 Cr₹-1575 Cr₹-2527 Cr₹171 Cr
Total Assets₹2855 Cr₹4306 Cr₹6280 Cr₹9168 Cr₹14.1K Cr+49.0%
Total Debt₹3149 Cr₹4653 Cr₹6904 Cr₹10.8K Cr+36.0%
Shareholders' Equity₹984 Cr₹1438 Cr₹2046 Cr₹2906 Cr+31.1%

CAGR computed across the visible window. Signs reverse if start value is zero or negative.

Peer Comparison

UGROCAP vs 5 closest peers by market-cap band

PeerMoSScoreVerdictROEPE
ARMANFIN

ARMANFIN

Pending6.1%25.0×
SATIN

SATIN

Pending7.3%
SPANDANA

SPANDANA

Pending-39.3%
PFS

PFS

Pending7.9%
MUFIN

MUFIN

Pending4.9%

Click a ticker to view its fair-value analysis.

Dividend History

No dividend events recorded for UGROCAP in the last 10 years.

Run Full Interactive Analysis

Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.

Analyse UGROCAPNow →

Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.