Data Quality Notice
Data quality observations on this stock — see hidden fields below.
Reported as ticker: ASAL· We're continuously improving data quality. Contact support if this persists.
AUTOMOTIVE STAMPINGS & AS
ASAL · General/Diversified · NSE
₹488
Current Market Price
Fair Value (DCF)
₹234
Discount to FV
-52.1%
Updated just now
YieldIQ Score
36/100
Piotroski F-Score
8/9
Economic Moat
None
Confidence
39%
ROE
76.5%
Debt/Equity
3.44
WACC
11.1%
Market Cap
₹774.26 Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
36.8%
Return on capital employed
EV / EBITDA
15.2×
Enterprise multiple
Debt / EBITDA
2.1×
Leverage vs earnings
Interest Coverage
2.2×
EBIT covers interest
Current Ratio
0.74×
Short-term liquidity
Asset Turnover
3.03×
Revenue per ₹ of assets
Revenue CAGR (3Y)
2.5%
3-year revenue growth
Revenue CAGR (5Y)
21.3%
5-year revenue growth
DCF Scenario Analysis
vs CMP ₹488.05
Bear case
Margin of Safety —
Implied upside -234.3%
Base case
Margin of Safety —
Implied upside -108.6%
Bull case
Margin of Safety -67.7%
Implied upside -40.4%
Ratio Trends
ASAL · last 8 annual periods
ROE
76.5%
ROCE
36.8%
Operating Margin
—
Debt / Equity
3.44×
PE
55.9×
EV / EBITDA
16.5×
Historical Financials
ASAL · Annual, last 5 years· amounts in ₹Cr unless noted
| Metric | 2022 NSE_XBRL | 2023 NSE_XBRL | 2024 NSE_XBRL | 2025 yfinance | 2026 yfinance | CAGR |
|---|---|---|---|---|---|---|
| Revenue | ₹608 Cr | ₹828 Cr | ₹880 Cr | ₹775 Cr | ₹891 Cr | +10.0% |
| EBITDA | ₹77.1 Cr | ₹33.1 Cr | ₹49.8 Cr | ₹51.4 Cr | ₹59.1 Cr | -6.4% |
| EBIT | ₹67.3 Cr | ₹21.0 Cr | ₹35.4 Cr | — | — | -14.8% |
| PAT | ₹52.3 Cr | ₹8.3 Cr | ₹20.2 Cr | ₹16.8 Cr | ₹27.7 Cr | -14.7% |
| EPS (diluted) | ₹32.97 | ₹5.25 | ₹12.71 | — | — | -21.2% |
| CFO | ₹43.8 Cr | ₹25.0 Cr | ₹31.1 Cr | ₹-6.7 Cr | ₹59.0 Cr | +7.7% |
| CapEx | ₹-17.8 Cr | ₹-14.7 Cr | ₹-12.6 Cr | ₹-16.5 Cr | ₹-7.1 Cr | — |
| FCF | ₹26.0 Cr | ₹10.3 Cr | ₹18.5 Cr | ₹-23.3 Cr | ₹51.9 Cr | +18.9% |
| Total Assets | ₹181 Cr | ₹226 Cr | ₹285 Cr | ₹294 Cr | ₹335 Cr | +16.7% |
| Total Debt | ₹81.9 Cr | ₹82.7 Cr | ₹105 Cr | ₹149 Cr | ₹124 Cr | +11.0% |
| Shareholders' Equity | ₹-35.7 Cr | ₹-27.3 Cr | ₹-7.4 Cr | ₹8.7 Cr | ₹36.2 Cr | — |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
ASAL vs 5 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
GRPLTD GRP LIMITED | -77.9%-43.8% upside | 26 | Data Limited | 1.7% | 310.5× |
 MENONBE MENONBE | — | — | Pending | 20.6% | — |
 MUNJALAU MUNJALAU | — | — | Pending | 8.8% | — |
HINDCOMPOS HINDCOMPOS | — | — | Pending | 2.7% | 16.5× |
 MUNJALSHOW MUNJALSHOW | — | — | Pending | 4.3% | — |
Click a ticker to view its fair-value analysis.
Dividend History
No dividend events recorded for ASAL in the last 10 years.
AI Analysis Summary
Model-generated description of metrics. Not investment advice. AUTOMOTIVE STAMPINGS & AS (ASAL.NS) trades at 488.05 vs a model fair value of 233.97, a gap of -52.1%. Piotroski F-score: 8/9. Moat label...
Read full AI analysis →Reverse DCF
Market-implied growth
What FCF growth is priced in →
Risk Analysis
Volatility & drawdown
Risk profile of ASAL →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for ASAL →
Compare
Head-to-head with peers
Compare ASAL side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse ASALNow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.