MUNJAL AUTO IND. LTD.
MUNJALAU · General/Diversified · NSE
₹97
Current Market Price
Fair Value (DCF)
₹55
Discount to FV
-43.8%
Updated just now
YieldIQ Score
25/100
Piotroski F-Score
4/9
Economic Moat
None
Confidence
41%
ROE
8.8%
Debt/Equity
0.84
WACC
11.1%
Market Cap
₹973.20 Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
17.1%
Return on capital employed
EV / EBITDA
11.8×
Enterprise multiple
Debt / EBITDA
4.2×
Leverage vs earnings
Interest Coverage
2.8×
EBIT covers interest
Current Ratio
1.33×
Short-term liquidity
Asset Turnover
1.86×
Revenue per ₹ of assets
Revenue CAGR (3Y)
5.3%
3-year revenue growth
Revenue CAGR (5Y)
1.5%
5-year revenue growth
DCF Scenario Analysis
vs CMP ₹97.32
Bear case
Margin of Safety —
Implied upside -122.5%
Base case
Margin of Safety -354.2%
Implied upside -78.0%
Bull case
Margin of Safety -12.1%
Implied upside -10.8%
Ratio Trends
MUNJALAU · last 9 annual periods
ROE
8.8%
ROCE
17.1%
Operating Margin
—
Debt / Equity
0.84×
PE
6.5×
EV / EBITDA
4.4×
Historical Financials
MUNJALAU · Annual, last 5 years· amounts in ₹Cr unless noted
| Metric | 2022 NSE_XBRL | 2023 NSE_XBRL | 2024 NSE_XBRL | 2025 yfinance | 2026 yfinance | CAGR |
|---|---|---|---|---|---|---|
| Revenue | ₹1898 Cr | ₹1968 Cr | ₹1868 Cr | ₹2066 Cr | ₹2295 Cr | +4.9% |
| EBITDA | ₹87.2 Cr | ₹145 Cr | ₹140 Cr | ₹136 Cr | ₹167 Cr | +17.6% |
| EBIT | ₹52.4 Cr | ₹97.3 Cr | ₹88.8 Cr | — | — | +14.1% |
| PAT | ₹26.8 Cr | ₹56.1 Cr | ₹38.5 Cr | ₹36.4 Cr | ₹40.2 Cr | +10.7% |
| EPS (diluted) | ₹2.96 | ₹5.16 | ₹3.85 | — | — | +6.8% |
| CFO | ₹137 Cr | ₹33.4 Cr | ₹127 Cr | ₹25.4 Cr | ₹44.7 Cr | -24.4% |
| CapEx | ₹-17.2 Cr | ₹-29.4 Cr | ₹-41.0 Cr | ₹-66.1 Cr | ₹-73.3 Cr | — |
| FCF | ₹120 Cr | ₹4.0 Cr | ₹86.1 Cr | ₹-40.7 Cr | ₹-28.7 Cr | — |
| Total Assets | ₹961 Cr | ₹1276 Cr | ₹1218 Cr | ₹1237 Cr | ₹1455 Cr | +10.9% |
| Total Debt | ₹116 Cr | ₹282 Cr | ₹276 Cr | ₹350 Cr | ₹423 Cr | +38.3% |
| Shareholders' Equity | ₹337 Cr | ₹384 Cr | ₹401 Cr | ₹416 Cr | ₹448 Cr | +7.3% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
MUNJALAU vs 5 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
ASAL ASAL | — | — | Pending | 76.5% | — |
HINDCOMPOS HINDCOMPOS | — | — | Pending | 2.7% | 16.5× |
 MENONBE MENONBE | — | — | Pending | 20.6% | — |
 MUNJALSHOW MUNJALSHOW | — | — | Pending | 4.3% | — |
TOLINS TOLINS | — | — | Pending | 11.9% | — |
Click a ticker to view its fair-value analysis.
Dividend History
7 ex-dividend events on file. Source: NSE corporate-actions feed.
Total paid (5Y)
₹6.00/sh
Last payout
2025-08-14
₹1.00
Peak payout
₹2.00
Trailing yield
1.03%
Amounts parsed from NSE subject lines. Percent-of-face-value declarations are converted using the per-ticker face value (defaults to ₹10).
AI Analysis Summary
Model-generated description of metrics. Not investment advice. MUNJAL AUTO IND. LTD. (MUNJALAU.NS) trades at 97.32 vs a model fair value of 54.68, a gap of -43.8%. Piotroski F-score: 4/9. Moat label: ...
Read full AI analysis →Reverse DCF
Market-implied growth
What FCF growth is priced in →
Risk Analysis
Volatility & drawdown
Risk profile of MUNJALAU →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for MUNJALAU →
Compare
Head-to-head with peers
Compare MUNJALAU side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse MUNJALAUNow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.