MUNJAL AUTO IND. LTD.
MUNJALAU · General/Diversified · NSE
₹98
Current Market Price
Fair Value (DCF)
₹54
Discount to FV
-45.4%
Updated just now
YieldIQ Score
25/100
Piotroski F-Score
4/9
Economic Moat
None
Confidence
41%
ROE
8.8%
Debt/Equity
0.84
WACC
11.1%
Market Cap
₹984.60 Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
17.1%
Return on capital employed
EV / EBITDA
11.8×
Enterprise multiple
Debt / EBITDA
4.2×
Leverage vs earnings
Interest Coverage
2.8×
EBIT covers interest
Current Ratio
1.33×
Short-term liquidity
Asset Turnover
1.81×
Revenue per ₹ of assets
Revenue CAGR (3Y)
5.3%
3-year revenue growth
Revenue CAGR (5Y)
—
5-year revenue growth
DCF Scenario Analysis
vs CMP ₹98.46
Bear case
Discount -129.1%
Base case
Discount -83.3%
Bull case
Discount -13.9%
Ratio Trends
MUNJALAU · last 9 annual periods
ROE
8.8%
ROCE
17.1%
Operating Margin
—
Debt / Equity
0.84×
PE
6.5×
EV / EBITDA
4.4×
Historical Financials
MUNJALAU · Annual, last 5 years· amounts in ₹Cr unless noted
| Metric | 2021 NSE_XBRL | 2022 NSE_XBRL | 2023 NSE_XBRL | 2024 NSE_XBRL | 2025 yfinance | CAGR |
|---|---|---|---|---|---|---|
| Revenue | ₹2134 Cr | ₹1898 Cr | ₹1968 Cr | ₹1868 Cr | ₹2046 Cr | -1.0% |
| EBITDA | — | ₹87.2 Cr | ₹145 Cr | ₹140 Cr | ₹131 Cr | +10.8% |
| EBIT | ₹48.8 Cr | ₹52.4 Cr | ₹97.3 Cr | ₹88.8 Cr | — | +16.1% |
| PAT | ₹20.4 Cr | ₹26.8 Cr | ₹56.1 Cr | ₹38.5 Cr | ₹36.4 Cr | +15.5% |
| EPS (diluted) | ₹2.04 | ₹2.96 | ₹5.16 | ₹3.85 | — | +17.2% |
| CFO | ₹47.7 Cr | ₹137 Cr | ₹33.4 Cr | ₹127 Cr | ₹25.4 Cr | -14.6% |
| CapEx | — | ₹-17.2 Cr | ₹-29.4 Cr | ₹-41.0 Cr | ₹-66.1 Cr | — |
| FCF | — | ₹120 Cr | ₹4.0 Cr | ₹86.1 Cr | ₹-40.7 Cr | — |
| Total Assets | — | ₹961 Cr | ₹1276 Cr | ₹1218 Cr | ₹1237 Cr | +6.5% |
| Total Debt | — | ₹116 Cr | ₹282 Cr | ₹276 Cr | ₹350 Cr | +31.8% |
| Shareholders' Equity | — | ₹337 Cr | ₹384 Cr | ₹401 Cr | ₹416 Cr | +5.3% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
MUNJALAU vs 5 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
ASAL ASAL | — | — | Pending | 76.5% | — |
HINDCOMPOS HINDCOMPOS | — | — | Pending | 2.7% | 16.5× |
 MENONBE MENONBE | — | — | Pending | 20.6% | — |
 MUNJALSHOW MUNJAL SHOWA LTD | -34.2% | 20 | Above Fair Value | 4.3% | — |
TOLINS TOLINS | — | — | Pending | 11.9% | — |
Click a ticker to view its fair-value analysis.
Dividend History
7 ex-dividend events on file. Source: NSE corporate-actions feed.
Total paid (5Y)
₹6.00/sh
Last payout
2025-08-14
₹1.00
Peak payout
₹2.00
Trailing yield
1.02%
Amounts parsed from NSE subject lines. Percent-of-face-value declarations are converted using the per-ticker face value (defaults to ₹10).
AI Analysis Summary
Model-generated description of metrics. Not investment advice. MUNJAL AUTO IND. LTD. (MUNJALAU.NS) trades at 98.46 vs a model fair value of 53.71, a gap of -45.4%. Piotroski F-score: 4/9. Moat label: ...
Read full AI analysis →Reverse DCF
Market-implied growth
What FCF growth is priced in →
Risk Analysis
Volatility & drawdown
Risk profile of MUNJALAU →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for MUNJALAU →
Compare
Head-to-head with peers
Compare MUNJALAU side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse MUNJALAUNow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.