MUNJAL AUTO IND. LTD.
MUNJALAU · General/Diversified · NSE
₹81
Current Market Price
Fair Value (DCF)
₹54
Margin of Safety
-33.2%
Updated 1d ago
YieldIQ Score
22/100
Piotroski F-Score
5/9
Economic Moat
None
Confidence
40%
ROE
—
Debt/Equity
0.88
WACC
11.1%
Market Cap
₹810 Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
10.4%
Return on capital employed
EV / EBITDA
10.9×
Enterprise multiple
Debt / EBITDA
3.4×
Leverage vs earnings
Interest Coverage
2.8×
EBIT covers interest
Current Ratio
1.33×
Short-term liquidity
Asset Turnover
1.65×
Revenue per ₹ of assets
Revenue CAGR (3Y)
2.5%
3-year revenue growth
Revenue CAGR (5Y)
—
5-year revenue growth
DCF Scenario Analysis
vs CMP ₹81.03
Bear case
₹30.17
MoS -168.6%
Base case
₹54.1
MoS -49.8%
Bull case
₹84.96
MoS +4.6%
Ratio Trends
MUNJALAU · last 7 annual periods
ROE
8.5%
ROCE
16.9%
Operating Margin
—
Debt / Equity
0.82×
PE
6.5×
EV / EBITDA
4.4×
Historical Financials
MUNJALAU · Annual, last 5 years· amounts in ₹Cr unless noted
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 | CAGR |
|---|---|---|---|---|---|---|
| Revenue | ₹2134 Cr | ₹1916 Cr | ₹483 Cr | ₹406 Cr | ₹2046 Cr | -1.0% |
| EBITDA | — | ₹87.2 Cr | ₹145 Cr | ₹140 Cr | ₹131 Cr | +10.8% |
| EBIT | ₹48.8 Cr | ₹52.4 Cr | ₹11.0 Cr | ₹54.6 Cr | — | +2.9% |
| PAT | ₹20.4 Cr | ₹29.6 Cr | ₹2.3 Cr | ₹36.3 Cr | ₹36.4 Cr | +15.5% |
| EPS (diluted) | ₹2.04 | ₹2.96 | ₹0.23 | ₹2.72 | — | +7.5% |
| CFO | ₹47.7 Cr | ₹137 Cr | ₹34.6 Cr | ₹127 Cr | ₹25.4 Cr | -14.6% |
| CapEx | — | — | — | — | ₹-66.1 Cr | — |
| FCF | — | — | — | — | ₹-40.7 Cr | — |
| Total Assets | — | ₹961 Cr | ₹1276 Cr | ₹1218 Cr | ₹1237 Cr | +6.5% |
| Total Debt | — | — | ₹65.9 Cr | ₹81.7 Cr | ₹350 Cr | +51.8% |
| Shareholders' Equity | — | — | ₹384 Cr | ₹401 Cr | ₹428 Cr | +2.7% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
MUNJALAU vs 5 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
| ASAL AUTOMOTIVE STAMPINGS & AS | -77.6% | 15 | Data Limited | 192.1% | — |
| HINDCOMPOS HINDCOMPOS | — | — | Pending | 3.2% | — |
| MENONBE MENON BEARINGS LIMITED | -29.4% | 43 | Overvalued | 15.7% | — |
| MUNJALSHOW MUNJALSHOW | — | — | Pending | 4.3% | — |
| TOLINS TOLINS TYRES LIMITED | +31.8% | 59 | Undervalued | 11.9% | — |
Click a ticker to view its fair-value analysis.
Dividend History
No dividend events recorded for MUNJALAU in the last 10 years.
Reverse DCF
Market-implied growth
What FCF growth is priced in →
Risk Analysis
Volatility & drawdown
Risk profile of MUNJALAU →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for MUNJALAU →
Compare
Head-to-head with peers
Compare MUNJALAU side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse MUNJALAUNow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.