HINDUSTAN COMPOSITES LTD.
HINDCOMPOS · General/Diversified · NSE
₹408
Current Market Price
Fair Value (DCF)
₹332
Discount to FV
-18.7%
Updated just now
YieldIQ Score
48/100
Piotroski F-Score
4/9
Economic Moat
Narrow
Confidence
56%
ROE
2.7%
Debt/Equity
0.00
WACC
11.1%
Market Cap
₹602.21 Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
4.6%
Return on capital employed
EV / EBITDA
9.7×
Enterprise multiple
Debt / EBITDA
0.0×
Leverage vs earnings
Interest Coverage
746.0×
EBIT covers interest
Current Ratio
2.37×
Short-term liquidity
Asset Turnover
0.31×
Revenue per ₹ of assets
Revenue CAGR (3Y)
10.0%
3-year revenue growth
Revenue CAGR (5Y)
—
5-year revenue growth
DCF Scenario Analysis
vs CMP ₹407.75
Bear case
Discount -102.6%
Base case
Discount -22.9%
Bull case
Discount +2.2%
Ratio Trends
HINDCOMPOS · last 9 annual periods
ROE
2.7%
ROCE
4.6%
Operating Margin
—
Debt / Equity
0.00×
PE
16.5×
EV / EBITDA
9.7×
Historical Financials
HINDCOMPOS · Annual, last 5 years· amounts in ₹Cr unless noted
| Metric | 2022 NSE_XBRL | 2023 NSE_XBRL | 2024 NSE_XBRL | 2025 yfinance | 2026 yfinance | CAGR |
|---|---|---|---|---|---|---|
| Revenue | ₹233 Cr | ₹282 Cr | ₹297 Cr | ₹325 Cr | ₹375 Cr | +12.7% |
| EBITDA | ₹33.4 Cr | ₹41.4 Cr | ₹52.2 Cr | ₹55.1 Cr | ₹53.0 Cr | +12.3% |
| EBIT | ₹24.8 Cr | ₹32.7 Cr | ₹42.7 Cr | — | — | +14.6% |
| PAT | ₹21.6 Cr | ₹27.5 Cr | ₹34.4 Cr | ₹35.0 Cr | ₹31.1 Cr | +9.5% |
| EPS (diluted) | ₹14.63 | ₹18.60 | ₹23.30 | — | — | +12.3% |
| CFO | ₹4.9 Cr | ₹15.7 Cr | ₹40.3 Cr | ₹29.9 Cr | ₹21.1 Cr | +44.0% |
| CapEx | ₹-7.1 Cr | ₹-7.1 Cr | ₹-36.5 Cr | ₹-20.7 Cr | ₹-22.3 Cr | — |
| FCF | ₹15.3 Cr | ₹8.6 Cr | ₹3.8 Cr | ₹9.2 Cr | ₹-1.1 Cr | — |
| Total Assets | ₹1002 Cr | ₹1000 Cr | ₹1081 Cr | ₹1196 Cr | ₹1264 Cr | +6.0% |
| Total Debt | ₹0.3 Cr | ₹1.0 Cr | ₹0.1 Cr | ₹0.0 Cr | ₹1.7 Cr | +53.4% |
| Shareholders' Equity | ₹917 Cr | ₹921 Cr | ₹987 Cr | ₹1085 Cr | ₹1145 Cr | +5.7% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
HINDCOMPOS vs 5 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
 MENONBE MENONBE | — | — | Pending | 20.6% | — |
ASAL ASAL | — | — | Pending | 76.5% | — |
 MUNJALAU MUNJALAU | — | — | Pending | 8.8% | — |
 MUNJALSHOW MUNJAL SHOWA LTD | -34.2% | 20 | Above Fair Value | 4.3% | — |
TOLINS TOLINS | — | — | Pending | 11.9% | — |
Click a ticker to view its fair-value analysis.
Dividend History
10 ex-dividend events on file. Source: NSE corporate-actions feed.
Total paid (5Y)
₹10.00/sh
Last payout
2025-09-18
₹2.00
Peak payout
₹2.00
Trailing yield
0.49%
Amounts parsed from NSE subject lines. Percent-of-face-value declarations are converted using the per-ticker face value (defaults to ₹10).
AI Analysis Summary
Model-generated description of metrics. Not investment advice. HINDUSTAN COMPOSITES LTD. (HINDCOMPOS.NS) trades at 407.75 vs a model fair value of 331.69, a gap of -18.7%. Piotroski F-score: 4/9. Moat...
Read full AI analysis →Reverse DCF
Market-implied growth
What FCF growth is priced in →
Risk Analysis
Volatility & drawdown
Risk profile of HINDCOMPOS →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for HINDCOMPOS →
Compare
Head-to-head with peers
Compare HINDCOMPOS side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse HINDCOMPOSNow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.