MUNJAL SHOWA LTD
MUNJALSHOW · General/Diversified · NSE
₹130
Current Market Price
Fair Value (DCF)
₹85
Discount to FV
-34.2%
Updated just now
YieldIQ Score
20/100
Piotroski F-Score
4/9
Economic Moat
None
Confidence
59%
ROE
4.3%
Debt/Equity
0.00
WACC
11.1%
Market Cap
₹518.74 Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
7.0%
Return on capital employed
EV / EBITDA
10.2×
Enterprise multiple
Debt / EBITDA
0.0×
Leverage vs earnings
Interest Coverage
1759.0×
EBIT covers interest
Current Ratio
4.25×
Short-term liquidity
Asset Turnover
1.59×
Revenue per ₹ of assets
Revenue CAGR (3Y)
2.1%
3-year revenue growth
Revenue CAGR (5Y)
—
5-year revenue growth
DCF Scenario Analysis
vs CMP ₹129.7
Bear case
Discount -106.9%
Base case
Discount -52.0%
Bull case
Discount -1.0%
Ratio Trends
MUNJALSHOW · last 9 annual periods
ROE
4.3%
ROCE
7.0%
Operating Margin
—
Debt / Equity
—
PE
10.7×
EV / EBITDA
6.2×
Historical Financials
MUNJALSHOW · Annual, last 5 years· amounts in ₹Cr unless noted
| Metric | 2021 NSE_XBRL | 2022 NSE_XBRL | 2023 NSE_XBRL | 2024 NSE_XBRL | 2025 yfinance | CAGR |
|---|---|---|---|---|---|---|
| Revenue | ₹1085 Cr | ₹1055 Cr | ₹1235 Cr | ₹1168 Cr | ₹1245 Cr | +3.5% |
| EBITDA | — | ₹26.4 Cr | ₹54.0 Cr | ₹48.6 Cr | ₹47.2 Cr | +15.6% |
| EBIT | ₹31.6 Cr | ₹13.9 Cr | ₹35.2 Cr | ₹36.3 Cr | — | +3.5% |
| PAT | ₹26.1 Cr | ₹12.2 Cr | ₹31.9 Cr | ₹30.8 Cr | ₹28.9 Cr | +2.5% |
| EPS (diluted) | ₹6.54 | ₹3.04 | ₹7.98 | ₹1.96 | — | -26.0% |
| CFO | ₹-13.7 Cr | ₹29.9 Cr | ₹6.4 Cr | ₹11.4 Cr | ₹36.6 Cr | — |
| CapEx | — | ₹-7.5 Cr | ₹-12.3 Cr | ₹-4.2 Cr | ₹-6.8 Cr | — |
| FCF | — | ₹22.4 Cr | ₹-5.8 Cr | ₹7.2 Cr | ₹29.8 Cr | +7.4% |
| Total Assets | — | ₹786 Cr | ₹811 Cr | ₹811 Cr | ₹828 Cr | +1.3% |
| Total Debt | — | — | ₹0.0 Cr | ₹0.0 Cr | — | — |
| Shareholders' Equity | — | ₹637 Cr | ₹651 Cr | ₹664 Cr | ₹674 Cr | +1.4% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
MUNJALSHOW vs 5 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
TOLINS TOLINS | — | — | Pending | 11.9% | — |
 MENONBE MENONBE | — | — | Pending | 20.6% | — |
HINDCOMPOS HINDCOMPOS | — | — | Pending | 2.7% | 16.5× |
REMSONSIND REMSONSIND | — | — | Pending | 12.4% | — |
ASAL ASAL | — | — | Pending | 76.5% | — |
Click a ticker to view its fair-value analysis.
Dividend History
9 ex-dividend events on file. Source: NSE corporate-actions feed.
Total paid (5Y)
₹22.50/sh
Last payout
2025-08-01
₹4.50
Peak payout
₹4.50
Trailing yield
3.47%
Amounts parsed from NSE subject lines. Percent-of-face-value declarations are converted using the per-ticker face value (defaults to ₹10).
AI Analysis Summary
Model-generated description of metrics. Not investment advice. MUNJAL SHOWA LTD (MUNJALSHOW.NS) trades at 129.70 vs a model fair value of 85.34, a gap of -34.2%. Piotroski F-score: 4/9. Moat label: No...
Read full AI analysis →Reverse DCF
Market-implied growth
What FCF growth is priced in →
Risk Analysis
Volatility & drawdown
Risk profile of MUNJALSHOW →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for MUNJALSHOW →
Compare
Head-to-head with peers
Compare MUNJALSHOW side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse MUNJALSHOWNow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.