Atul Limited
ATUL · Chemicals · NSE
₹6,497
Current Market Price
Fair Value (DCF)
₹4,225
Discount to FV
-35.0%
Updated 4h ago
YieldIQ Score
35/100
Piotroski F-Score
5/9
Economic Moat
Narrow
Confidence
38%
ROE
10.9%
Debt/Equity
0.03
WACC
9.8%
Market Cap
₹19,127 Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
19.4%
Return on capital employed
EV / EBITDA
15.2×
Enterprise multiple
Debt / EBITDA
0.2×
Leverage vs earnings
Interest Coverage
30.4×
EBIT covers interest
Current Ratio
3.33×
Short-term liquidity
Asset Turnover
0.86×
Revenue per ₹ of assets
Revenue CAGR (3Y)
7.8%
3-year revenue growth
Revenue CAGR (5Y)
2.9%
5-year revenue growth
DCF Scenario Analysis
vs CMP ₹6,496.5
Bear case
Discount -170.6%
Base case
Discount -53.8%
Bull case
Discount -12.0%
Ratio Trends
ATUL · last 8 annual periods
ROE
10.9%
ROCE
19.4%
Operating Margin
—
Debt / Equity
0.03×
PE
27.7×
EV / EBITDA
15.2×
Historical Financials
ATUL · Annual, last 5 years· amounts in ₹Cr unless noted
| Metric | 2022 NSE_XBRL | 2023 NSE_XBRL | 2024 NSE_XBRL | 2025 yfinance | 2026 yfinance | CAGR |
|---|---|---|---|---|---|---|
| Revenue | ₹5081 Cr | ₹5366 Cr | ₹4668 Cr | ₹5583 Cr | ₹6274 Cr | +5.4% |
| EBITDA | ₹995 Cr | ₹893 Cr | ₹704 Cr | ₹1033 Cr | ₹1240 Cr | +5.7% |
| EBIT | ₹811 Cr | ₹696 Cr | ₹452 Cr | — | — | -13.6% |
| PAT | ₹597 Cr | ₹514 Cr | ₹323 Cr | ₹484 Cr | ₹678 Cr | +3.2% |
| EPS (diluted) | ₹204.23 | ₹174.15 | ₹109.54 | — | — | -14.4% |
| CFO | ₹231 Cr | ₹707 Cr | ₹451 Cr | ₹603 Cr | ₹1023 Cr | +45.0% |
| CapEx | ₹-591 Cr | ₹-875 Cr | ₹-504 Cr | ₹-270 Cr | ₹-175 Cr | — |
| FCF | ₹-359 Cr | ₹-168 Cr | ₹-53.3 Cr | ₹333 Cr | ₹848 Cr | — |
| Total Assets | ₹5706 Cr | ₹5768 Cr | ₹6476 Cr | ₹7001 Cr | ₹7900 Cr | +8.5% |
| Total Debt | ₹144 Cr | ₹52.2 Cr | ₹237 Cr | ₹202 Cr | ₹183 Cr | +6.1% |
| Shareholders' Equity | ₹4429 Cr | ₹4671 Cr | ₹5114 Cr | ₹5599 Cr | ₹6222 Cr | +8.9% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
ATUL vs 5 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
 ACUTAAS Acutaas Chemicals Limited | -82.8% | 40 | Data Limited | 12.1% | — |
 HSCL Himadri Speciality Chemical Limited | -83.3% | 40 | Data Limited | 16.0% | 29.7× |
 FLUOROCHEM Gujarat Fluorochemicals Limited | -69.7% | 40 | Data Limited | 7.3% | — |
 BERGEPAINT Berger Paints (I) Limited | -59.0% | 40 | Above Fair Value | 16.3% | 42.4× |
 LINDEINDIA Linde India Limited | -88.3% | 38 | Data Limited | 11.9% | — |
Click a ticker to view its fair-value analysis.
Dividend History
12 ex-dividend events on file. Source: NSE corporate-actions feed.
Total paid (5Y)
₹122.50/sh
Last payout
2025-07-11
₹25.00
Peak payout
₹25.00
Trailing yield
0.38%
Amounts parsed from NSE subject lines. Percent-of-face-value declarations are converted using the per-ticker face value (defaults to ₹10).
AI Analysis Summary
Model-generated description of metrics. Not investment advice. Atul Limited (ATUL.NS) trades at 6496.50 vs a model fair value of 4224.76, a gap of -35.0%. Piotroski F-score: 5/9. Moat label: Narrow. R...
Read full AI analysis →Reverse DCF
Market-implied growth
What FCF growth is priced in →
Risk Analysis
Volatility & drawdown
Risk profile of ATUL →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for ATUL →
Compare
Head-to-head with peers
Compare ATUL side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse ATULNow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.