Data Quality Notice

Data quality observations on this stock — see hidden fields below.

Reported as ticker: BAJAJFINSV· We're continuously improving data quality. Contact support if this persists.

Bajaj Finserv Limited

BAJAJFINSV · NBFC · NSE

₹1,645

Current Market Price

Near Fair Value

Fair Value (P/B + Residual Income)

₹1,449

Discount to FV

-11.9%

Valuation engine: P/B + Residual Income

Updated 4h ago

YieldIQ Score

68/100

Piotroski F-Score

7/9

Economic Moat

Moderate

Confidence

90%

ROE

12.6%

Debt/Equity

4.64

Cost of Equity

11.0%

Market Cap

₹2.63 Lakh Cr

Quality & Valuation

Neutral model outputs — no recommendations.

ROCE

7.3%

Return on capital employed

Revenue CAGR (3Y)

20.1%

3-year revenue growth

Revenue CAGR (5Y)

5-year revenue growth

DCF Scenario Analysis

vs CMP ₹1,645.1

Bear case

Discount -62.2%

Base case

Discount -13.6%

Bull case

Discount +12.6%

Ratio Trends

BAJAJFINSV · last 8 annual periods

ROE

12.6%

min 11.3%max 13.8%

ROCE

13.8%

min 12.2%max 13.8%

Operating Margin

min max

Debt / Equity

4.64×

min 3.24×max 4.64×

PE

26.6×

min 26.6×max 119.7×

EV / EBITDA

min max

Historical Financials

BAJAJFINSV · Annual, last 5 years· amounts in ₹Cr unless noted

Metric
2022
NSE_XBRL
2023
NSE_XBRL
2024
NSE_XBRL
2025
yfinance
2026
yfinance
CAGR
Revenue₹61.5K Cr₹73.8K Cr₹99.9K Cr₹114.0K Cr₹127.9K Cr+20.1%
EBITDA
EBIT₹20.8K Cr₹29.0K Cr₹39.8K Cr+17.6%
PAT₹4557 Cr₹6417 Cr₹8148 Cr₹8872 Cr₹9801 Cr+21.1%
EPS (diluted)₹286.30₹40.00₹50.66-35.1%
CFO₹-33.7K Cr₹-39.5K Cr₹-65.5K Cr₹-61.8K Cr₹-55.3K Cr
CapEx₹-910 Cr₹-1220 Cr₹-1435 Cr₹-1864 Cr₹-1448 Cr
FCF₹-34.6K Cr₹-40.7K Cr₹-66.9K Cr₹-63.6K Cr₹-56.7K Cr
Total Assets₹333.7K Cr₹405.5K Cr₹537.9K Cr₹652.2K Cr₹758.5K Cr+22.8%
Total Debt₹130.4K Cr₹167.6K Cr₹228.8K Cr₹284.5K Cr₹361.4K Cr+29.0%
Shareholders' Equity₹40.2K Cr₹46.4K Cr₹60.3K Cr₹72.4K Cr₹77.9K Cr+18.0%

CAGR computed across the visible window. Signs reverse if start value is zero or negative.

Peer Comparison

BAJAJFINSV vs 5 closest peers by market-cap band

PeerMoSScoreVerdictROEPE
SHRIRAMFIN

Shriram Finance Limited

-34.9%23Above Fair Value15.2%
SBILIFE

SBI Life Insurance Company Limited

-33.5%28Above Fair Value12.9%64.3×
BSE

BSE Limited

-71.6%40Data Limited30.0%
JIOFIN

JIO FIN SERVICES LTD

+14.3%65Near Fair Value1.2%
BAJFINANCE

Bajaj Finance

+3.1%71Near Fair Value16.7%26.2×

Click a ticker to view its fair-value analysis.

Dividend History

9 ex-dividend events on file. Source: NSE corporate-actions feed.

Total paid (5Y)

₹3.50/sh

Last payout

2025-06-27

₹1.00

Peak payout

₹1.00

Trailing yield

0.06%

Amounts parsed from NSE subject lines. Percent-of-face-value declarations are converted using the per-ticker face value (defaults to ₹10).

AI Analysis Summary

Model-generated description of metrics. Not investment advice. Bajaj Finserv Limited (BAJAJFINSV.NS) trades at 1645.10 vs a model fair value of 1448.57, a gap of -11.9%. Piotroski F-score: 7/9. Moat l...

Read full AI analysis →

Run Full Interactive Analysis

P/B + Residual Income breakdown, peer comparison, and more.

Analyse BAJAJFINSVNow →

Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.