Bandhan Bank Limited
BANDHANBNK · Banking · NSE
₹174
Current Market Price
Fair Value (DCF)
₹381
Margin of Safety
+118.7%
Updated just now
YieldIQ Score
48/100
Piotroski F-Score
7/9
Economic Moat
None
Confidence
26%
ROE
11.2%
Debt/Equity
0.00
WACC
9.8%
Market Cap
₹0.28 Lakh Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
—
Return on capital employed
EV / EBITDA
—
Enterprise multiple
Debt / EBITDA
—
Leverage vs earnings
Interest Coverage
—
EBIT covers interest
Current Ratio
—
Short-term liquidity
Asset Turnover
0.08×
Revenue per ₹ of assets
Revenue CAGR (3Y)
—
3-year revenue growth
Revenue CAGR (5Y)
—
5-year revenue growth
DCF Scenario Analysis
vs CMP ₹174.32
Bear case
₹266.85
MoS +34.7%
Base case
₹381.21
MoS +54.3%
Bull case
₹533.7
MoS +67.3%
Ratio Trends
BANDHANBNK · last 6 annual periods
ROE
11.2%
ROCE
—
Operating Margin
—
Debt / Equity
0.45×
PE
—
EV / EBITDA
—
Historical Financials
BANDHANBNK · Annual, last 5 years· amounts in ₹Cr unless noted
| Metric | 2020 | 2022 | 2023 | 2024 | 2025 | CAGR |
|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | ₹14.5K Cr | +0.0% |
| EBITDA | — | — | — | — | — | — |
| EBIT | — | — | — | — | — | — |
| PAT | — | — | — | — | ₹2745 Cr | +0.0% |
| EPS (diluted) | ₹18.76 | ₹11.81 | ₹13.62 | ₹0.34 | — | -63.3% |
| CFO | — | — | — | — | ₹2752 Cr | +0.0% |
| CapEx | — | — | — | — | ₹-288 Cr | — |
| FCF | — | — | — | — | ₹2464 Cr | +0.0% |
| Total Assets | — | ₹139.0K Cr | ₹156.0K Cr | ₹177.8K Cr | ₹191.5K Cr | +8.3% |
| Total Debt | — | — | — | — | ₹11.1K Cr | +0.0% |
| Shareholders' Equity | — | — | — | — | ₹24.6K Cr | +0.0% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
BANDHANBNK vs 5 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
| KARURVYSYA KARURVYSYA | — | — | Pending | 16.3% | — |
| CENTRALBK CENTRALBK | — | — | Pending | 10.6% | — |
| UCOBANK UCO Bank | +4.5% | 30 | Fairly valued | 8.0% | — |
| MAHABANK MAHABANK | — | — | Pending | 19.3% | — |
| IDFCFIRSTB IDFC First Bank Limited | +91.4% | 55 | Undervalued | 390.6% | — |
Click a ticker to view its fair-value analysis.
Dividend History
6 ex-dividend events on file. Source: NSE corporate-actions feed.
Total paid (5Y)
₹5.50/sh
Last payout
2025-08-14
₹1.50
Peak payout
₹3.00
Trailing yield
0.86%
Amounts parsed from NSE subject lines; percent-of-face-value declarations are not converted and shown as missing.
AI Analysis Summary
Model-generated description of metrics. Not investment advice. Bandhan Bank Limited (BANDHANBNK.NS) trades at 174.32 vs a model fair value of 381.21, a gap of 118.7%. Piotroski F-score: 7/9. Moat labe...
Read full AI analysis →Reverse DCF
Market-implied growth
What FCF growth is priced in →
Risk Analysis
Volatility & drawdown
Risk profile of BANDHANBNK →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for BANDHANBNK →
Compare
Head-to-head with peers
Compare BANDHANBNK side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse BANDHANBNKNow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.