BANG OVERSEAS LTD.
BANG · General/Diversified · NSE
₹39
Current Market Price
Fair Value (DCF)
₹94
Margin of Safety
+141.6%
Updated 4h ago
YieldIQ Score
78/100
Piotroski F-Score
6/9
Economic Moat
Narrow
Confidence
13%
ROE
—
Debt/Equity
0.35
WACC
11.1%
Market Cap
₹53 Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
—
Return on capital employed
EV / EBITDA
32.9×
Enterprise multiple
Debt / EBITDA
10.9×
Leverage vs earnings
Interest Coverage
—
EBIT covers interest
Current Ratio
—
Short-term liquidity
Asset Turnover
1.09×
Revenue per ₹ of assets
Revenue CAGR (3Y)
31.7%
3-year revenue growth
Revenue CAGR (5Y)
—
5-year revenue growth
DCF Scenario Analysis
vs CMP ₹38.86
Bear case
₹0
MoS -Infinity%
Base case
₹93.88
MoS +58.6%
Bull case
₹100.92
MoS +61.5%
Ratio Trends
BANG · last 4 annual periods
ROE
-2.5%
ROCE
-0.9%
Operating Margin
—
Debt / Equity
0.30×
PE
40.3×
EV / EBITDA
13.8×
Historical Financials
BANG · Annual, last 4 years· amounts in ₹Cr unless noted
| Metric | 2022 | 2023 | 2024 | 2025 | CAGR |
|---|---|---|---|---|---|
| Revenue | ₹81.7 Cr | ₹115 Cr | ₹131 Cr | ₹187 Cr | +31.7% |
| EBITDA | ₹7.2 Cr | ₹5.7 Cr | ₹-5.8 Cr | ₹-1.0 Cr | — |
| EBIT | — | — | — | — | — |
| PAT | ₹4.9 Cr | ₹1.2 Cr | ₹-8.4 Cr | ₹-2.2 Cr | — |
| EPS (diluted) | — | — | — | — | — |
| CFO | ₹-13.6 Cr | ₹10.6 Cr | ₹-13.1 Cr | ₹-1.5 Cr | — |
| CapEx | ₹-0.6 Cr | ₹-1.6 Cr | ₹-2.8 Cr | ₹-0.4 Cr | — |
| FCF | ₹-14.3 Cr | ₹9.0 Cr | ₹-15.8 Cr | ₹-1.9 Cr | — |
| Total Assets | ₹145 Cr | ₹165 Cr | ₹159 Cr | ₹171 Cr | +5.7% |
| Total Debt | ₹27.9 Cr | ₹33.1 Cr | ₹30.3 Cr | ₹26.2 Cr | -2.1% |
| Shareholders' Equity | ₹96.5 Cr | ₹97.7 Cr | ₹89.3 Cr | ₹87.1 Cr | -3.4% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
BANG vs 5 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
| JAIPURKURT JAIPURKURT | — | — | Pending | 7.1% | — |
| CELEBRITY CELEBRITY | — | — | Pending | -88.9% | — |
| LIBAS LIBAS | — | — | Pending | 6.6% | — |
| FLFL FLFL | — | — | Pending | 135.5% | — |
| SPLIL SPLIL | — | — | Pending | 4.7% | — |
Click a ticker to view its fair-value analysis.
Dividend History
No dividend events recorded for BANG in the last 10 years.
Reverse DCF
Market-implied growth
What FCF growth is priced in →
Risk Analysis
Volatility & drawdown
Risk profile of BANG →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for BANG →
Compare
Head-to-head with peers
Compare BANG side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse BANGNow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.