LIBAS CONSU PRODUCTS LTD
LIBAS · General/Diversified · NSE
₹12
Current Market Price
Fair Value (DCF)
₹18
Margin of Safety
+45.4%
Updated 1d ago
YieldIQ Score
32/100
Piotroski F-Score
3/9
Economic Moat
None
Confidence
21%
ROE
—
Debt/Equity
0.17
WACC
11.1%
Market Cap
₹32 Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
7.7%
Return on capital employed
EV / EBITDA
5.4×
Enterprise multiple
Debt / EBITDA
2.7×
Leverage vs earnings
Interest Coverage
7.0×
EBIT covers interest
Current Ratio
4.31×
Short-term liquidity
Asset Turnover
0.75×
Revenue per ₹ of assets
Revenue CAGR (3Y)
—
3-year revenue growth
Revenue CAGR (5Y)
—
5-year revenue growth
DCF Scenario Analysis
vs CMP ₹12.11
Bear case
₹6.65
MoS -82.1%
Base case
₹17.61
MoS +31.2%
Bull case
₹17.84
MoS +32.1%
Ratio Trends
LIBAS · last 5 annual periods
ROE
6.6%
ROCE
6.7%
Operating Margin
—
Debt / Equity
0.19×
PE
3.5×
EV / EBITDA
3.1×
Historical Financials
LIBAS · Annual, last 5 years· amounts in ₹Cr unless noted
| Metric | 2020 | 2021 | 2022 | 2023 | 2024 | CAGR |
|---|---|---|---|---|---|---|
| Revenue | ₹65.2 Cr | ₹54.1 Cr | ₹85.2 Cr | ₹81.4 Cr | ₹74.3 Cr | +3.3% |
| EBITDA | — | — | ₹12.4 Cr | ₹9.2 Cr | ₹6.3 Cr | -15.5% |
| EBIT | ₹6.5 Cr | ₹1.2 Cr | ₹12.2 Cr | ₹9.0 Cr | ₹6.3 Cr | -0.8% |
| PAT | ₹4.3 Cr | ₹-1.2 Cr | ₹8.7 Cr | ₹7.6 Cr | ₹5.2 Cr | +4.7% |
| EPS (diluted) | — | ₹-0.95 | ₹5.18 | ₹3.99 | ₹2.11 | — |
| CFO | — | ₹2.7 Cr | ₹6.4 Cr | ₹-13.1 Cr | ₹-3.0 Cr | — |
| CapEx | — | — | — | — | — | — |
| FCF | — | — | — | — | — | — |
| Total Assets | — | — | ₹72.2 Cr | ₹94.1 Cr | ₹98.8 Cr | +8.2% |
| Total Debt | — | — | — | ₹9.9 Cr | ₹14.7 Cr | +10.5% |
| Shareholders' Equity | — | — | — | ₹72.9 Cr | ₹78.5 Cr | +1.9% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
LIBAS vs 5 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
| FLFL FLFL | — | — | Pending | 140.4% | — |
| CELEBRITY CELEBRITY | — | — | Pending | -88.9% | — |
| BANG BANG | — | — | Pending | -2.5% | — |
| JAIPURKURT JAIPURKURT | — | — | Pending | 7.1% | — |
| NIRAJISPAT NIRAJISPAT | — | — | Pending | 6.2% | — |
Click a ticker to view its fair-value analysis.
Dividend History
No dividend events recorded for LIBAS in the last 10 years.
Reverse DCF
Market-implied growth
What FCF growth is priced in →
Risk Analysis
Volatility & drawdown
Risk profile of LIBAS →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for LIBAS →
Compare
Head-to-head with peers
Compare LIBAS side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse LIBASNow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.