NANDANI CREATION LIMITED
JAIPURKURT · General/Diversified · NSE
₹34
Current Market Price
Fair Value (DCF)
₹27
Margin of Safety
-20.7%
Updated just now
YieldIQ Score
43/100
Piotroski F-Score
5/9
Economic Moat
Narrow
Confidence
12%
ROE
—
Debt/Equity
0.44
WACC
11.1%
Market Cap
₹59 Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
13.1%
Return on capital employed
EV / EBITDA
14.2×
Enterprise multiple
Debt / EBITDA
4.0×
Leverage vs earnings
Interest Coverage
2.9×
EBIT covers interest
Current Ratio
2.62×
Short-term liquidity
Asset Turnover
0.75×
Revenue per ₹ of assets
Revenue CAGR (3Y)
3.6%
3-year revenue growth
Revenue CAGR (5Y)
—
5-year revenue growth
DCF Scenario Analysis
vs CMP ₹34.3
Bear case
₹24.28
MoS -41.3%
Base case
₹27.2
MoS -26.1%
Bull case
₹37.87
MoS +9.4%
Ratio Trends
JAIPURKURT · last 4 annual periods
ROE
7.1%
ROCE
12.7%
Operating Margin
—
Debt / Equity
0.51×
PE
1270.3×
EV / EBITDA
36.2×
Historical Financials
JAIPURKURT · Annual, last 4 years· amounts in ₹Cr unless noted
| Metric | 2022 | 2023 | 2024 | 2025 | CAGR |
|---|---|---|---|---|---|
| Revenue | ₹62.7 Cr | ₹48.9 Cr | ₹45.1 Cr | ₹69.6 Cr | +3.6% |
| EBITDA | ₹3.4 Cr | ₹4.3 Cr | ₹4.9 Cr | ₹10.0 Cr | +43.0% |
| EBIT | — | — | — | — | — |
| PAT | ₹0.5 Cr | ₹0.1 Cr | ₹0.6 Cr | ₹3.7 Cr | +95.3% |
| EPS (diluted) | — | — | — | — | — |
| CFO | ₹-3.1 Cr | ₹-1.8 Cr | ₹-7.3 Cr | ₹-16.9 Cr | — |
| CapEx | ₹-0.9 Cr | ₹-1.1 Cr | ₹-0.9 Cr | ₹-0.8 Cr | — |
| FCF | ₹-4.0 Cr | ₹-2.9 Cr | ₹-8.3 Cr | ₹-17.7 Cr | — |
| Total Assets | ₹42.9 Cr | ₹48.1 Cr | ₹69.7 Cr | ₹92.7 Cr | +29.3% |
| Total Debt | ₹17.5 Cr | ₹15.1 Cr | ₹26.5 Cr | ₹26.7 Cr | +15.1% |
| Shareholders' Equity | ₹15.8 Cr | ₹29.0 Cr | ₹29.9 Cr | ₹52.3 Cr | +49.0% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
JAIPURKURT vs 5 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
| BANG BANG | — | — | Pending | -2.5% | — |
| CELEBRITY CELEBRITY | — | — | Pending | -88.9% | — |
| LIBAS LIBAS | — | — | Pending | 6.6% | — |
| FLFL FLFL | — | — | Pending | 135.5% | — |
| SPLIL SPLIL | — | — | Pending | 4.7% | — |
Click a ticker to view its fair-value analysis.
Dividend History
No dividend events recorded for JAIPURKURT in the last 10 years.
AI Analysis Summary
Model-generated description of metrics. Not investment advice. The stock has a current price of 34.30, a fair value of 27.20, and a return on capital employed of 13.1%. Its debt to equity ratio is 0.4...
Read full AI analysis →Reverse DCF
Market-implied growth
What FCF growth is priced in →
Risk Analysis
Volatility & drawdown
Risk profile of JAIPURKURT →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for JAIPURKURT →
Compare
Head-to-head with peers
Compare JAIPURKURT side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse JAIPURKURTNow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.