CELEBRITY FASHIONS LTD
CELEBRITY · General/Diversified · NSE
₹7
Current Market Price
Fair Value (DCF)
₹7
Margin of Safety
-8.4%
Updated 2d ago
YieldIQ Score
17/100
Piotroski F-Score
3/9
Economic Moat
None
Confidence
20%
ROE
—
Debt/Equity
5.65
WACC
11.1%
Market Cap
₹48 Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
—
Return on capital employed
EV / EBITDA
—
Enterprise multiple
Debt / EBITDA
—
Leverage vs earnings
Interest Coverage
-2.8×
EBIT covers interest
Current Ratio
0.98×
Short-term liquidity
Asset Turnover
1.08×
Revenue per ₹ of assets
Revenue CAGR (3Y)
-21.2%
3-year revenue growth
Revenue CAGR (5Y)
—
5-year revenue growth
DCF Scenario Analysis
vs CMP ₹7.45
Bear case
₹0
MoS -Infinity%
Base case
₹6.82
MoS -9.2%
Bull case
₹7.16
MoS -4.1%
Ratio Trends
CELEBRITY · last 4 annual periods
ROE
-88.9%
ROCE
-8.2%
Operating Margin
—
Debt / Equity
3.30×
PE
13.6×
EV / EBITDA
7.7×
Historical Financials
CELEBRITY · Annual, last 5 years· amounts in ₹Cr unless noted
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 | CAGR |
|---|---|---|---|---|---|---|
| Revenue | ₹233 Cr | ₹328 Cr | ₹364 Cr | ₹343 Cr | ₹159 Cr | -9.1% |
| EBITDA | — | ₹20.8 Cr | ₹19.9 Cr | ₹17.0 Cr | ₹-7.2 Cr | — |
| EBIT | ₹0.2 Cr | ₹14.8 Cr | ₹13.4 Cr | ₹11.5 Cr | — | +165.9% |
| PAT | ₹-5.6 Cr | ₹8.8 Cr | ₹6.2 Cr | ₹1.8 Cr | ₹-18.3 Cr | — |
| EPS (diluted) | ₹-1.26 | ₹1.22 | ₹1.30 | ₹0.40 | — | — |
| CFO | ₹-6.6 Cr | ₹12.3 Cr | ₹14.6 Cr | ₹29.1 Cr | ₹3.1 Cr | — |
| CapEx | — | — | — | — | ₹-0.2 Cr | — |
| FCF | — | — | — | — | ₹2.9 Cr | +0.0% |
| Total Assets | — | ₹181 Cr | ₹181 Cr | ₹143 Cr | ₹147 Cr | -5.1% |
| Total Debt | — | — | ₹59.5 Cr | ₹42.5 Cr | ₹67.9 Cr | +3.3% |
| Shareholders' Equity | — | — | ₹26.7 Cr | ₹34.0 Cr | ₹20.6 Cr | -6.3% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
CELEBRITY vs 5 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
| BANG BANG | — | — | Pending | -2.5% | — |
| JAIPURKURT JAIPURKURT | — | — | Pending | 7.1% | — |
| LIBAS LIBAS | — | — | Pending | 6.6% | — |
| FLFL FUT LIFESTYLE FASH LTD | +400.0% | 42 | Data Limited | 135.5% | — |
| SPLIL SPLIL | — | — | Pending | 4.7% | — |
Click a ticker to view its fair-value analysis.
Dividend History
No dividend events recorded for CELEBRITY in the last 10 years.
AI Analysis Summary
Model-generated description of metrics. Not investment advice. CELEBRITY FASHIONS LTD (CELEBRITY.NS) trades at 7.45 vs a model fair value of 6.82, a gap of -8.4%. Piotroski F-score: 3/9. Moat label: N...
Read full AI analysis →Reverse DCF
Market-implied growth
What FCF growth is priced in →
Risk Analysis
Volatility & drawdown
Risk profile of CELEBRITY →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for CELEBRITY →
Compare
Head-to-head with peers
Compare CELEBRITY side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse CELEBRITYNow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.