FUT LIFESTYLE FASH LTD
FLFL · General/Diversified · NSE
₹1
Current Market Price
Fair Value (DCF)
₹7
Margin of Safety
+400.0%
Updated just now
YieldIQ Score
42/100
Piotroski F-Score
5/9
Economic Moat
None
Confidence
34%
ROE
—
Debt/Equity
0.00
WACC
11.1%
Market Cap
₹29 Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
—
Return on capital employed
EV / EBITDA
—
Enterprise multiple
Debt / EBITDA
—
Leverage vs earnings
Interest Coverage
-7.5×
EBIT covers interest
Current Ratio
0.72×
Short-term liquidity
Asset Turnover
0.66×
Revenue per ₹ of assets
Revenue CAGR (3Y)
—
3-year revenue growth
Revenue CAGR (5Y)
—
5-year revenue growth
DCF Scenario Analysis
vs CMP ₹1.46
Bear case
₹6.93
MoS +78.9%
Base case
₹7.3
MoS +80.0%
Bull case
₹73
MoS +98.0%
Ratio Trends
FLFL · last 1 annual period
ROE
135.5%
ROCE
-534.1%
Operating Margin
—
Debt / Equity
—
PE
—
EV / EBITDA
—
Historical Financials
FLFL · Annual, last 5 years· amounts in ₹Cr unless noted
| Metric | 2018 | 2019 | 2020 | 2021 | 2022 | CAGR |
|---|---|---|---|---|---|---|
| Revenue | ₹4219 Cr | ₹5377 Cr | ₹6297 Cr | ₹2277 Cr | ₹2838 Cr | -9.4% |
| EBITDA | — | — | — | — | ₹-1538 Cr | — |
| EBIT | ₹250 Cr | ₹303 Cr | ₹270 Cr | ₹-569 Cr | ₹-1979 Cr | — |
| PAT | ₹111 Cr | ₹145 Cr | ₹-53.0 Cr | ₹-933 Cr | ₹-2449 Cr | — |
| EPS (diluted) | ₹5.93 | ₹7.54 | ₹-2.22 | ₹-46.28 | ₹-122.65 | — |
| CFO | — | — | — | ₹303 Cr | ₹632 Cr | +20.2% |
| CapEx | — | — | — | — | — | — |
| FCF | — | — | — | — | — | — |
| Total Assets | — | — | — | — | ₹4317 Cr | +0.0% |
| Total Debt | — | — | — | — | ₹561 Cr | +0.0% |
| Shareholders' Equity | — | — | — | — | ₹-1744 Cr | — |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
FLFL vs 5 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
| LIBAS LIBAS | — | — | Pending | 6.6% | — |
| CELEBRITY CELEBRITY | — | — | Pending | -88.9% | — |
| BANG BANG | — | — | Pending | -2.5% | — |
| JAIPURKURT JAIPURKURT | — | — | Pending | 7.1% | — |
| NIRAJISPAT NIRAJISPAT | — | — | Pending | 6.2% | — |
Click a ticker to view its fair-value analysis.
Dividend History
No dividend events recorded for FLFL in the last 10 years.
Reverse DCF
Market-implied growth
What FCF growth is priced in →
Risk Analysis
Volatility & drawdown
Risk profile of FLFL →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for FLFL →
Compare
Head-to-head with peers
Compare FLFL side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse FLFLNow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.