Data Under Review
Some valuation figures for this stock are being recalibrated. Hidden fields will return after data review.
Reported as ticker: BRFL· We're continuously improving data quality. Contact support if this persists.
BRFL.NS,0P0000AVES,0
BRFL · General/Diversified · NSE
₹2
Current Market Price
Fair Value (DCF)
₹0
Margin of Safety
-100.0%
Updated 2d ago
YieldIQ Score
11/100
Piotroski F-Score
1/9
Economic Moat
None
Confidence
0%
ROE
—
Debt/Equity
0.00
WACC
11.1%
Market Cap
₹63 Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
—
Return on capital employed
EV / EBITDA
—
Enterprise multiple
Debt / EBITDA
—
Leverage vs earnings
Interest Coverage
-8.5×
EBIT covers interest
Current Ratio
0.19×
Short-term liquidity
Asset Turnover
0.16×
Revenue per ₹ of assets
Revenue CAGR (3Y)
—
3-year revenue growth
Revenue CAGR (5Y)
—
5-year revenue growth
DCF Scenario Analysis
vs CMP ₹2
Bear case
₹0
MoS -Infinity%
Base case
₹0
MoS -Infinity%
Bull case
₹0
MoS -Infinity%
Ratio Trends
BRFL · last 1 annual period
ROE
148.8%
ROCE
-32.4%
Operating Margin
—
Debt / Equity
—
PE
—
EV / EBITDA
—
Historical Financials
BRFL · Annual, last 4 years· amounts in ₹Cr unless noted
| Metric | 2018 | 2020 | 2021 | 2022 | CAGR |
|---|---|---|---|---|---|
| Revenue | ₹3088 Cr | ₹488 Cr | ₹109 Cr | ₹778 Cr | -36.9% |
| EBITDA | — | — | — | ₹-1176 Cr | — |
| EBIT | ₹63.8 Cr | ₹-2380 Cr | ₹-333 Cr | ₹-1291 Cr | — |
| PAT | ₹-282 Cr | ₹-1829 Cr | ₹-105 Cr | ₹-1320 Cr | — |
| EPS (diluted) | ₹-9.68 | ₹-57.62 | ₹-3.32 | ₹-41.58 | — |
| CFO | — | — | ₹366 Cr | ₹-414 Cr | — |
| CapEx | — | — | — | — | — |
| FCF | — | — | — | — | — |
| Total Assets | — | — | — | ₹4948 Cr | +0.0% |
| Total Debt | — | — | — | — | — |
| Shareholders' Equity | — | — | — | — | — |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
BRFL vs 5 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
| TPHQ TPHQ | — | — | Pending | 2.5% | — |
| ORIENTLTD ORIENTLTD | — | — | Pending | -4.2% | — |
| FCONSUMER FCONSUMER | — | — | Pending | 15.3% | — |
| CEREBRAINT CEREBRAINT | — | — | Pending | -29.0% | — |
| AHLADA AHLADA | — | — | Pending | 2.7% | — |
Click a ticker to view its fair-value analysis.
Dividend History
No dividend events recorded for BRFL in the last 10 years.
Reverse DCF
Market-implied growth
What FCF growth is priced in →
Risk Analysis
Volatility & drawdown
Risk profile of BRFL →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for BRFL →
Compare
Head-to-head with peers
Compare BRFL side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse BRFLNow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.